Company logo

MLM - Martin Marietta Materials, Inc.

NYSE -> Basic Materials -> Building Materials
Raleigh, United States
Type: Equity

MLM price evolution
MLM
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $1282.3 $647.6 $421.5 $229.5
Short term investments $702.3 $702.3
Net receivables $753.3 $1047.5 $979.2 $796.7
Inventory $988.6 $993.1 $954.7 $948.7
Total current assets $3918.9 $2817.4 $3192.3 $2812.7
Long term investments
Property, plant & equipment $6557.5 $6727.6 $6697.2 $6662.4
Goodwill & intangible assets $4087.2 $4476.3 $4483.3 $4490.3
Total noncurrent assets $11206 $12100.4 $12053.9 $12078.2
Total investments $702.3 $702.3
Total assets $15124.9 $14917.8 $15246.2 $14890.9
Current liabilities
Accounts payable $343.3 $342.2 $346.9 $302.6
Deferred revenue
Short long term debt $452.9 $451 $753.2 $752.9
Total current liabilities $1170.2 $1141.1 $1442.4 $1328
Long term debt $4272.3 $4274.7 $4680.1 $4679.3
Total noncurrent liabilities $5919.1 $5971.9 $6380.4 $6385.4
Total debt $4725.2 $4725.7 $5433.3 $5432.2
Total liabilities $7089.3 $7113 $7822.8 $7713.4
Shareholders' equity
Retained earnings $4562.6 $4326 $3955.4 $3724.6
Other shareholder equity -$49.2 -$35.3 -$35.7 -$37.4
Total shareholder equity $8033.2 $7802.5 $7421.1 $7175
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1282.3 $358.8 $258.9 $304.4
Short term investments $704.6
Net receivables $753.3 $785.9 $774 $575.1
Inventory $988.6 $873.7 $752.6 $709
Total current assets $3918.9 $2876.9 $2025.6 $1668.3
Long term investments
Property, plant & equipment $6557.5 $6700.2 $6764.7 $5695.3
Goodwill & intangible assets $4087.2 $4497.3 $4559.4 $2922
Total noncurrent assets $11206 $12116.7 $12367.4 $8912.5
Total investments $704.6
Total assets $15124.9 $14993.6 $14393 $10580.8
Current liabilities
Accounts payable $343.3 $385 $356.2 $207.8
Deferred revenue
Short long term debt $452.9 $751.2 $53.9 $48.6
Total current liabilities $1170.2 $1445.6 $752.6 $499.3
Long term debt $4272.3 $4340.9 $5480.2 $3036.2
Total noncurrent liabilities $5919.1 $6375.2 $7102.8 $4188.2
Total debt $4725.2 $5428 $5534.1 $3084.8
Total liabilities $7089.3 $7820.8 $7855.4 $4687.5
Shareholders' equity
Retained earnings $4562.6 $3719.4 $3161.9 $2607.7
Other shareholder equity -$49.2 $7172.8 -$97.6 -$158.4
Total shareholder equity $8033.2 $7170.5 $6535.3 $5890.7
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1608.2 $1994.1 $1820.8 $1354.1
Cost of revenue $1124.8 $1318.1 $1260.4 $1051.3
Gross Profit $483.4 $676 $560.4 $302.8
Operating activities
Research & development
Selling, general & administrative $118.7 $108.1 $111.6 $104.3
Total operating expenses $113.3 $109.4 $97.1 $106.7
Operating income $370.1 $566.6 $463.3 $196.1
Income from continuing operations
EBIT $377.8 $567.4 $482.4 $199.1
Income tax expense $55.1 $109.9 $91.9 $35.5
Interest expense $40.2 $40.8 $42.2 $42.2
Net income
Net income $282.5 $416.7 $348.3 $121.4
Income (for common shares) $282.5 $416.7 $348.3 $121.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6777.2 $6160.7 $4729.9
Cost of revenue $4754.6 $4737.4 $3477.1
Gross Profit $2022.6 $1423.3 $1252.8
Operating activities
Research & development
Selling, general & administrative $442.8 $396.7 $305.9
Total operating expenses $426.6 $216.6 $247.4
Operating income $1596 $1206.7 $1005.4
Income from continuing operations
EBIT $1626.7 $1270.6 $1007.3
Income tax expense $292.5 $234.8 $168.2
Interest expense $165.3 $169 $118.1
Net income
Net income $1168.9 $866.8 $721
Income (for common shares) $1168.9 $866.8 $721
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $282.5 $416.7 $348.3 $121.4
Operating activities
Depreciation $128.6 $131.5 $129.5 $123.6
Business acquisitions & disposals $301.2 $2.8 $95.5
Stock-based compensation $11 $11.3 $14 $13.7
Total cash flows from operations $555.9 $454 $358 $160.5
Investing activities
Capital expenditures -$186.2 -$170.7 -$119.5 -$173.9
Investments $6 $700
Total cash flows from investing $132.4 $523.6 -$44.9 -$152.4
Financing activities
Dividends paid -$45.8 -$45.7 -$40.9 -$41.6
Sale and purchase of stock $0.4 -$74.4 -$74.8
Net borrowings -$4.5 -$704.7 -$4.1 -$4.3
Total cash flows from financing -$53.6 -$751.5 -$121.1 -$137.4
Effect of exchange rate
Change in cash and equivalents $634.7 $226.1 $192 -$129.3
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1168.9 $866.8 $702.5 $721
Operating activities
Depreciation $513.2 $506 $451.7 $393.5
Business acquisitions & disposals $399.5 $698.1 -$3066.4 $77.2
Stock-based compensation $50 $42.7 $43 $30
Total cash flows from operations $1528.4 $991.2 $1137.7 $1050.1
Investing activities
Capital expenditures -$650.3 -$481.8 -$423.1 -$359.7
Investments $706 -$704.6
Total cash flows from investing $458.7 -$483.8 -$3474.6 -$409.7
Financing activities
Dividends paid -$174 -$159.1 -$147.8 -$140.3
Sale and purchase of stock -$148.8 -$149.4 $1.3 -$47.7
Net borrowings -$717.6 -$69.5 $2458 -$154.5
Total cash flows from financing -$1063.6 -$407.5 $2291.4 -$357
Effect of exchange rate
Change in cash and equivalents $923.5 $99.9 -$45.5 $283.4
Fundamentals
Market cap $37.73B
Enterprise value $41.17B
Shares outstanding 61.81M
Revenue $6.78B
EBITDA $2.14B
EBIT $1.63B
Net Income $1.17B
Revenue Q/Q 8.92%
Revenue Y/Y 10.01%
P/E ratio 32.28
EV/Sales 6.08
EV/EBITDA 19.24
EV/EBIT 25.31
P/S ratio 5.57
P/B ratio 4.67
Book/Share 130.77
Cash/Share 20.75
EPS $18.91
ROA 7.77%
ROE 15.36%
Debt/Equity 0.88
Net debt/EBITDA 2.71
Current ratio 3.35
Quick ratio 2.50