Company logo

MLM - Martin Marietta Materials, Inc.

NYSE -> Basic Materials -> Building Materials
Raleigh, United States
Type: Equity

MLM price evolution
MLM
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $109 $2650 $1282.3
Short term investments
Net receivables $916 $909 $703 $753.3
Inventory $1089 $1105 $1077 $988.6
Total current assets $2319 $2229 $4518 $3918.9
Long term investments
Property, plant & equipment $9090 $8988 $6982 $6557.5
Goodwill & intangible assets $4555 $4181 $4087.2
Total noncurrent assets $14104 $11722 $11206
Total investments
Total assets $16469 $16333 $16240 $15124.9
Current liabilities
Accounts payable $315 $304 $266 $343.3
Deferred revenue
Short long term debt $453 $452 $452.9
Total current liabilities $993 $1196 $1429 $1170.2
Long term debt $3948 $4288 $3947 $4272.3
Total noncurrent liabilities $6297 $5934 $5919.1
Total debt $4741 $4743 $4725.2
Total liabilities $7300 $7493 $7365 $7089.3
Shareholders' equity
Retained earnings $5670 $5356 $5411 $4562.6
Other shareholder equity -$46 -$48 -$48 -$49.2
Total shareholder equity $8838 $8875 $8033.2
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1282.3 $358.8 $258.9 $304.4
Short term investments $704.6
Net receivables $753.3 $785.9 $774 $575.1
Inventory $988.6 $873.7 $752.6 $709
Total current assets $3918.9 $2876.9 $2025.6 $1668.3
Long term investments
Property, plant & equipment $6557.5 $6700.2 $6764.7 $5695.3
Goodwill & intangible assets $4087.2 $4497.3 $4559.4 $2922
Total noncurrent assets $11206 $12116.7 $12367.4 $8912.5
Total investments $704.6
Total assets $15124.9 $14993.6 $14393 $10580.8
Current liabilities
Accounts payable $343.3 $385 $356.2 $207.8
Deferred revenue
Short long term debt $452.9 $751.2 $53.9 $48.6
Total current liabilities $1170.2 $1445.6 $752.6 $499.3
Long term debt $4272.3 $4340.9 $5480.2 $3036.2
Total noncurrent liabilities $5919.1 $6375.2 $7102.8 $4188.2
Total debt $4725.2 $5428 $5534.1 $3084.8
Total liabilities $7089.3 $7820.8 $7855.4 $4687.5
Shareholders' equity
Retained earnings $4562.6 $3719.4 $3161.9 $2607.7
Other shareholder equity -$49.2 $7172.8 -$97.6 -$158.4
Total shareholder equity $8033.2 $7170.5 $6535.3 $5890.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1889 $1764 $1251 $1608.2
Cost of revenue $1247 $979 $1124.8
Gross Profit $599 $517 $272 $483.4
Operating activities
Research & development
Selling, general & administrative $117 $118 $118.7
Total operating expenses $106 $119 -$1149 $113.3
Operating income $398 $1421 $370.1
Income from continuing operations
EBIT $412 $1453 $377.8
Income tax expense $95 $78 $368 $55.1
Interest expense -$38 $40 $40 $40.2
Net income
Net income $363 $294 $1045 $282.5
Income (for common shares) $294 $1045 $282.5
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $6777.2 $6160.7 $4729.9
Cost of revenue $4754.6 $4737.4 $3477.1
Gross Profit $2022.6 $1423.3 $1252.8
Operating activities
Research & development
Selling, general & administrative $442.8 $396.7 $305.9
Total operating expenses $426.6 $216.6 $247.4
Operating income $1596 $1206.7 $1005.4
Income from continuing operations
EBIT $1626.7 $1270.6 $1007.3
Income tax expense $292.5 $234.8 $168.2
Interest expense $165.3 $169 $118.1
Net income
Net income $1168.9 $866.8 $721
Income (for common shares) $1168.9 $866.8 $721
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $294 $1045 $282.5
Operating activities
Depreciation $142 $130 $128.6
Business acquisitions & disposals -$2036 $1619 $301.2
Stock-based compensation $18 $15 $11
Total cash flows from operations $1 $172 $555.9
Investing activities
Capital expenditures -$139 -$200 -$186.2
Investments $6
Total cash flows from investing -$1064 -$2191 $1425 $132.4
Financing activities
Dividends paid -$141 -$46 -$46 -$45.8
Sale and purchase of stock -$300 -$150 $0.4
Net borrowings -$5 -$5 -$4.5
Total cash flows from financing -$939 -$351 -$229 -$53.6
Effect of exchange rate
Change in cash and equivalents -$1230 -$2541 $1368 $634.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1168.9 $866.8 $702.5 $721
Operating activities
Depreciation $513.2 $506 $451.7 $393.5
Business acquisitions & disposals $399.5 $698.1 -$3066.4 $77.2
Stock-based compensation $50 $42.7 $43 $30
Total cash flows from operations $1528.4 $991.2 $1137.7 $1050.1
Investing activities
Capital expenditures -$650.3 -$481.8 -$423.1 -$359.7
Investments $706 -$704.6
Total cash flows from investing $458.7 -$483.8 -$3474.6 -$409.7
Financing activities
Dividends paid -$174 -$159.1 -$147.8 -$140.3
Sale and purchase of stock -$148.8 -$149.4 $1.3 -$47.7
Net borrowings -$717.6 -$69.5 $2458 -$154.5
Total cash flows from financing -$1063.6 -$407.5 $2291.4 -$357
Effect of exchange rate
Change in cash and equivalents $923.5 $99.9 -$45.5 $283.4
Fundamentals
Market cap $36.10B
Enterprise value N/A
Shares outstanding 61.12M
Revenue $6.51B
EBITDA N/A
EBIT N/A
Net Income $1.98B
Revenue Q/Q -5.27%
Revenue Y/Y -2.01%
P/E ratio 18.19
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.54
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $32.47
ROA 12.37%
ROE N/A
Debt/Equity 0.88
Net debt/EBITDA N/A
Current ratio 2.34
Quick ratio 1.24