Company logo

MHO - M/I Homes, Inc.

NYSE -> Consumer Cyclical -> Residential Construction
Columbus, United States
Type: Equity

MHO price evolution
MHO
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $732.8 $736.25 $668.29 $542.56
Short term investments
Net receivables
Inventory $2797.15 $2740.53 $2687.01 $2657.41
Total current assets $3529.95 $3476.78 $3355.3 $3199.97
Long term investments
Property, plant & equipment $91.28 $94.32 $93.9 $97.21
Goodwill & intangible assets $16.4 $16.4 $16.4 $16.4
Total noncurrent assets
Total investments $220.34 $252.05 $232.83 $275.66
Total assets $4022.44 $4003.37 $3861.75 $3762.37
Current liabilities
Accounts payable $204.68 $250.94 $264.66 $208.43
Deferred revenue
Short long term debt
Total current liabilities $262.24 $310.37 $422.21 $366.99
Long term debt $859.59 $894.04 $879.5 $916.4
Total noncurrent liabilities
Total debt $917.15 $953.48 $938.96 $977.17
Total liabilities $1505.5 $1577.66 $1563.29 $1579.15
Shareholders' equity
Retained earnings $2301.35 $2196.07 $2057.05 $1939.05
Other shareholder equity $2516.94 $2425.71 $2298.46
Total shareholder equity $2516.94 $2425.71 $2298.46 $2183.22
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $732.8 $311.54 $236.37 $260.81
Short term investments
Net receivables $234.3
Inventory $2797.15 $2828.6 $2452.43 $1916.61
Total current assets $3529.95 $3140.14 $2688.8 $2411.71
Long term investments $34.67
Property, plant & equipment $91.28 $97.86 $88.6 $78.9
Goodwill & intangible assets $16.4 $16.4 $16.4 $16.4
Total noncurrent assets $231.33
Total investments $220.34 $294.09 $332.78 $268.97
Total assets $4022.44 $3714.92 $3239.85 $2643.05
Current liabilities
Accounts payable $204.68 $228.6 $244.5 $185.67
Deferred revenue
Short long term debt
Total current liabilities $262.24 $383.03 $403.87 $441.89
Long term debt $859.59 $938.21 $961.98 $871.88
Total noncurrent liabilities $942.46
Total debt $917.15 $999.52 $1013.47 $924.35
Total liabilities $1505.5 $1644.2 $1615.67 $1384.35
Shareholders' equity
Retained earnings $2301.35 $1835.98 $1345.32 $948.45
Other shareholder equity $2516.94 $1624.18 -$0.06
Total shareholder equity $2516.94 $2070.72 $1624.18 $1258.7
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $972.59 $1046.37 $1000.53
Cost of revenue $764.64 $765.9
Gross Profit $244.39 $281.73 $234.63
Operating activities
Research & development
Selling, general & administrative $109.6 $100.04
Total operating expenses $114.54 $109.6 $100.03
Operating income $172.13 $134.59
Income from continuing operations
EBIT $172.13 $134.59
Income tax expense $32.69 $38.95 $32.92
Interest expense $8.13 -$5.83 -$1.39
Net income
Net income $105.28 $139.02 $103.07
Income (for common shares) $139.02 $103.07
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4033.5 $4131.39 $3046.14
Cost of revenue $3069.2 $2361.37
Gross Profit $1018.93 $1062.19 $684.78
Operating activities
Research & development
Selling, general & administrative $406.39 $357.08
Total operating expenses $431.71 $424.74 $365.52
Operating income $637.46 $319.26
Income from continuing operations
EBIT $637.46 $319.73
Income tax expense $141.91 $144.54 $70.17
Interest expense $20.05 $2.25 $9.68
Net income
Net income $465.37 $490.66 $239.87
Income (for common shares) $490.66 $239.87
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $105.28 $139.02 $118 $103.07
Operating activities
Depreciation $3.66 $3.5 $3.6 $3.74
Business acquisitions & disposals -$3.83 -$9.25 -$7.76 -$2.71
Stock-based compensation $4.36 $2.68 $2.3 $2.02
Total cash flows from operations $54.9 $79.54 $166.19 $251.5
Investing activities
Capital expenditures -$1.16 -$2.49 -$0.04 -$2.08
Investments $0.49 $0.41 $9.79
Total cash flows from investing -$4.5 -$11.33 $1.99 -$4.79
Financing activities
Dividends paid
Sale and purchase of stock -$18.44 -$14.47 -$5.08 $6.44
Net borrowings -$35.41 $14.22 -$37.38 -$22.12
Total cash flows from financing -$53.85 -$0.25 -$42.46 -$15.68
Effect of exchange rate
Change in cash and equivalents -$3.45 $67.97 $125.72 $231.02
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $465.37 $490.66 $396.87 $239.87
Operating activities
Depreciation $14.49 $14.61 $14.33 $15.06
Business acquisitions & disposals -$23.56 -$18.25 -$50.41 -$26.06
Stock-based compensation $11.37 $8.79 $8.56 $7.14
Total cash flows from operations $552.13 $184.07 -$16.82 $168.33
Investing activities
Capital expenditures -$5.77 -$9.33 -$16.73 -$7.81
Investments $10.7 $0.2 $15.42
Total cash flows from investing -$18.63 -$27.38 -$51.72 -$33.87
Financing activities
Dividends paid
Sale and purchase of stock -$31.55 -$53.97 -$40.28 $7.99
Net borrowings -$80.69 -$27.55 $84.38 $112.27
Total cash flows from financing -$112.24 -$81.52 $44.1 $120.26
Effect of exchange rate
Change in cash and equivalents $421.26 $75.17 -$24.44 $254.73
Fundamentals
Market cap $3.41B
Enterprise value $3.59B
Shares outstanding 27.85M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -20.08%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 26.31
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.60
Net debt/EBITDA N/A
Current ratio 13.46
Quick ratio 2.79