Company logo

MHO - M/I Homes, Inc.

NYSE -> Consumer Cyclical -> Residential Construction
Columbus, United States
Type: Equity

MHO price evolution
MHO
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $837.46 $870.16 $732.8
Short term investments
Net receivables
Inventory $3132.69 $2938.46 $2774.16 $2797.15
Total current assets $3852.61 $3775.92 $3644.33 $3529.95
Long term investments
Property, plant & equipment $89.97 $93.14 $91.03 $91.28
Goodwill & intangible assets $16.4 $16.4 $16.4
Total noncurrent assets
Total investments $273.43 $294.19 $220.34
Total assets $4459.86 $4340.07 $4211.95 $4022.44
Current liabilities
Accounts payable $256.71 $278.86 $224.97 $204.68
Deferred revenue
Short long term debt
Total current liabilities $400.72 $430.16 $376.65 $262.24
Long term debt $930.14 $917.17 $918.38 $859.59
Total noncurrent liabilities
Total debt $975.22 $977.55 $917.15
Total liabilities $1614.5 $1598.95 $1573.17 $1505.5
Shareholders' equity
Retained earnings $2731.6 $2586.16 $2439.41 $2301.35
Other shareholder equity $2845.36 $2741.12 $2638.78 $2516.94
Total shareholder equity $2741.12 $2638.78 $2516.94
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $732.8 $311.54 $236.37 $260.81
Short term investments
Net receivables $234.3
Inventory $2797.15 $2828.6 $2452.43 $1916.61
Total current assets $3529.95 $3140.14 $2688.8 $2411.71
Long term investments $34.67
Property, plant & equipment $91.28 $97.86 $88.6 $78.9
Goodwill & intangible assets $16.4 $16.4 $16.4 $16.4
Total noncurrent assets $231.33
Total investments $220.34 $294.09 $332.78 $268.97
Total assets $4022.44 $3714.92 $3239.85 $2643.05
Current liabilities
Accounts payable $204.68 $228.6 $244.5 $185.67
Deferred revenue
Short long term debt
Total current liabilities $262.24 $383.03 $403.87 $441.89
Long term debt $859.59 $938.21 $961.98 $871.88
Total noncurrent liabilities $942.46
Total debt $917.15 $999.52 $1013.47 $924.35
Total liabilities $1505.5 $1644.2 $1615.67 $1384.35
Shareholders' equity
Retained earnings $2301.35 $1835.98 $1345.32 $948.45
Other shareholder equity $2516.94 $1624.18 -$0.06
Total shareholder equity $2516.94 $2070.72 $1624.18 $1258.7
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1142.91 $1109.78 $1046.7 $972.59
Cost of revenue $800.5 $763.36
Gross Profit $309.44 $309.28 $283.34 $244.39
Operating activities
Research & development
Selling, general & administrative $122.49 $110.02
Total operating expenses $127.45 $122.49 $110.02 $114.54
Operating income $186.79 $173.32
Income from continuing operations
EBIT $194.14 $180.24
Income tax expense $43.22 $47.39 $42.18 $32.69
Interest expense $6.68 $8.13
Net income
Net income $145.45 $146.75 $138.06 $105.28
Income (for common shares) $146.75 $138.06
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4033.5 $4131.39 $3046.14
Cost of revenue $3069.2 $2361.37
Gross Profit $1018.93 $1062.19 $684.78
Operating activities
Research & development
Selling, general & administrative $406.39 $357.08
Total operating expenses $431.71 $424.74 $365.52
Operating income $637.46 $319.26
Income from continuing operations
EBIT $637.46 $319.73
Income tax expense $141.91 $144.54 $70.17
Interest expense $20.05 $2.25 $9.68
Net income
Net income $465.37 $490.66 $239.87
Income (for common shares) $490.66 $239.87
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $146.75 $138.06 $105.28
Operating activities
Depreciation $3.8 $3.66 $3.66
Business acquisitions & disposals -$5.32 -$23.68 -$3.83
Stock-based compensation $1.4 $3.54 $4.36
Total cash flows from operations $27.51 $115.77 $54.9
Investing activities
Capital expenditures -$5.49 -$0.28 -$1.16
Investments $0.38 $6.85 $0.49
Total cash flows from investing -$45.04 -$10.43 -$17.11 -$4.5
Financing activities
Dividends paid
Sale and purchase of stock -$48.25 -$19.78 -$18.44
Net borrowings -$1.53 $58.48 -$35.41
Total cash flows from financing -$43.19 -$49.78 $38.69 -$53.85
Effect of exchange rate
Change in cash and equivalents -$12.88 -$32.7 $137.36 -$3.45
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $465.37 $490.66 $396.87 $239.87
Operating activities
Depreciation $14.49 $14.61 $14.33 $15.06
Business acquisitions & disposals -$23.56 -$18.25 -$50.41 -$26.06
Stock-based compensation $11.37 $8.79 $8.56 $7.14
Total cash flows from operations $552.13 $184.07 -$16.82 $168.33
Investing activities
Capital expenditures -$5.77 -$9.33 -$16.73 -$7.81
Investments $10.7 $0.2 $15.42
Total cash flows from investing -$18.63 -$27.38 -$51.72 -$33.87
Financing activities
Dividends paid
Sale and purchase of stock -$31.55 -$53.97 -$40.28 $7.99
Net borrowings -$80.69 -$27.55 $84.38 $112.27
Total cash flows from financing -$112.24 -$81.52 $44.1 $120.26
Effect of exchange rate
Change in cash and equivalents $421.26 $75.17 -$24.44 $254.73
Fundamentals
Market cap $4.60B
Enterprise value N/A
Shares outstanding 27.21M
Revenue $4.27B
EBITDA N/A
EBIT N/A
Net Income $535.54M
Revenue Q/Q 9.23%
Revenue Y/Y N/A
P/E ratio 8.59
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.08
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $19.69
ROA 12.58%
ROE N/A
Debt/Equity 0.60
Net debt/EBITDA N/A
Current ratio 9.61
Quick ratio 1.80