Company logo

MET - MetLife, Inc.

NYSE -> Financial Services -> Insurance—Life
New York, United States
Type: Equity

MET price evolution
MET
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $20639 $14912 $15417 $18456
Short term investments
Net receivables $28971 $19002 $18530 $18692
Inventory
Total current assets
Long term investments
Property, plant & equipment
Goodwill & intangible assets $9236 $9109 $9261 $9379
Total noncurrent assets
Total investments $446137 $435662 $450948 $441302
Total assets $687584 $652120 $677279 $674266
Current liabilities
Accounts payable $17524 $17797 $18806 $19863
Deferred revenue
Short long term debt
Total current liabilities $505 $601 $566 $1078
Long term debt $18709 $18635 $17699 $17781
Total noncurrent liabilities
Total debt $19465 $19447 $18574 $18653
Total liabilities $657569 $626225 $646787 $641843
Shareholders' equity
Retained earnings $40146 $39958 $39928 $39957
Other shareholder equity -$19242 -$24254 -$20386 -$19147
Total shareholder equity $30015 $25658 $30261 $32194
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $20639 $20195 $20047 $19795
Short term investments
Net receivables $28971 $17461 $17149 $17870
Inventory
Total current assets
Long term investments
Property, plant & equipment $3561 $1861 $2210 $2614
Goodwill & intangible assets $9236 $9297 $9535 $10112
Total noncurrent assets
Total investments $446137 $433293 $494821 $508519
Total assets $687584 $666611 $759708 $795146
Current liabilities
Accounts payable $17524 $20937 $31920 $29475
Deferred revenue
Short long term debt
Total current liabilities $505 $562 $3796 $5548
Long term debt $18709 $17805 $17089 $15448
Total noncurrent liabilities
Total debt $19465 $18696 $18196 $18994
Total liabilities $657569 $639571 $691959 $720329
Shareholders' equity
Retained earnings $40146 $41953 $41197 $36491
Other shareholder equity -$19242 -$27083 $10919 $18072
Total shareholder equity $30015 $27040 $67482 $74558
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $19028 $16623 $15388
Cost of revenue $13060 $12074
Gross Profit $3563 $3314
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $17818 $3133 $3057
Operating income $430 $257
Income from continuing operations
EBIT $424 $252
Income tax expense $327 $22 $172
Interest expense -$269
Net income
Net income $574 $402 $80
Income (for common shares) $370 $14
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $66905 $69898 $71080 $67842
Cost of revenue $55005 $50368 $47765
Gross Profit $14893 $20712 $20077
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $63698 $12034 $12586 $13150
Operating income $2859 $8126 $6927
Income from continuing operations
EBIT $2840 $8105 $6916
Income tax expense $560 $301 $1551 $1509
Interest expense -$1045
Net income
Net income $1380 $2539 $6554 $5407
Income (for common shares) $2354 $6353 $5191
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $607 $489 $402 $80
Operating activities
Depreciation $718
Business acquisitions & disposals -$131 -$304 -$246 -$233
Stock-based compensation
Total cash flows from operations $5182 $3475 $3038 $2026
Investing activities
Capital expenditures
Investments $725 -$2650 -$6090 -$1174
Total cash flows from investing $576 -$2972 -$6346 -$1504
Financing activities
Dividends paid -$386 -$392 -$399 -$389
Sale and purchase of stock -$859 -$792 -$672 -$780
Net borrowings $186 $972 -$699 -$24
Total cash flows from financing -$176 -$848 $379 -$2295
Effect of exchange rate $145 -$160 -$110 $34
Change in cash and equivalents $5727 -$505 -$3039 -$1739
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1578 $2539 $6554 $5407
Operating activities
Depreciation $718 $673 $694 $619
Business acquisitions & disposals -$914 $203 $3180 -$2851
Stock-based compensation
Total cash flows from operations $13721 $13204 $12596 $11639
Investing activities
Capital expenditures
Investments -$9189 -$2795 -$14321 -$15857
Total cash flows from investing -$10246 -$2620 -$11187 -$18569
Financing activities
Dividends paid -$1566 -$1598 -$1647 -$1657
Sale and purchase of stock -$3103 -$3326 -$4303 -$1151
Net borrowings $712 $878 -$632 $877
Total cash flows from financing -$2940 -$10108 -$1375 $10729
Effect of exchange rate -$91 -$397 -$478 $163
Change in cash and equivalents $444 $79 -$444 $3962
Fundamentals
Market cap $51.97B
Enterprise value $50.79B
Shares outstanding 730.80M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 16.62%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.06
Book/Share 67.40
Cash/Share 28.24
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 21.91
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A