Company logo

MEI - Methode Electronics, Inc.

NYSE -> Technology -> Electronic Components
Chicago, United States
Type: Equity

MEI price evolution
MEI
(in millions $) 1 May 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Current assets
Cash $122.9 $122.5 $147.9
Short term investments
Net receivables $283.9 $309 $314.2 $327.2
Inventory $204 $183.9 $175.6 $159.7
Total current assets $629.8 $636.5 $657.5 $664.4
Long term investments
Property, plant & equipment $258.4 $251.5 $254.7 $248.7
Goodwill & intangible assets $484.7 $485.4 $553.8
Total noncurrent assets $861.7 $848.4 $916.6
Total investments
Total assets $1491.5 $1484.9 $1574.1 $1579.1
Current liabilities
Accounts payable $146 $133.5 $131.9 $138.7
Deferred revenue
Short long term debt $6.5 $9.6 $10.1
Total current liabilities $229.9 $218.3 $208.4 $228
Long term debt $331.1 $329 $335.8 $303.6
Total noncurrent liabilities $426.6 $421.7 $433.4
Total debt $357.5 $359.5 $368.3
Total liabilities $656.5 $640 $642.7 $637.3
Shareholders' equity
Retained earnings $677.6 $697 $764.8 $772.7
Other shareholder equity -$31.2 -$42.9 -$23.1 -$19
Total shareholder equity $835 $844.9 $931.4
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $157 $172 $233.2 $217.3
Short term investments
Net receivables $314.3 $273.3 $282.5 $188.5
Inventory $159.7 $158.5 $124.2 $131
Total current assets $664.4 $629 $674 $565.6
Long term investments
Property, plant & equipment $248.7 $217 $226.3 $225.4
Goodwill & intangible assets $558.6 $440.7 $465 $476.4
Total noncurrent assets $914.7 $760.1 $793 $805
Total investments
Total assets $1579.1 $1389.1 $1467 $1370.6
Current liabilities
Accounts payable $138.7 $108.5 $122.9 $73.8
Deferred revenue
Short long term debt $10 $19 $21 $20.8
Total current liabilities $228 $188.6 $222.7 $143.8
Long term debt $325.4 $212.3 $242.7 $357.2
Total noncurrent liabilities $398.2 $286.7 $326.3 $443.4
Total debt $335.4 $231.3 $263.7 $378
Total liabilities $626.2 $475.3 $549 $587.2
Shareholders' equity
Retained earnings $772.7 $763.9 $746 $651.9
Other shareholder equity -$19 -$26.8 $6.1 -$26.9
Total shareholder equity $941.8 $913.8 $918 $783.4
(in millions $) 1 May 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Revenue
Total revenue $288 $289.7 $301.2
Cost of revenue
Gross Profit $52.3 $54.6 $63.7
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $46.7 $50.1 $54.8
Operating income
Income from continuing operations
EBIT
Income tax expense -$0.2 $0.1 -$0.3
Interest expense -$4.4 -$2.8 $2.6
Net income
Net income -$55.3 $0.9 $8.1
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1179.6 $1163.6 $1088 $1023.9
Cost of revenue $915.5 $898.7 $813.9 $741
Gross Profit $264.1 $264.9 $274.1 $282.9
Operating activities
Research & development
Selling, general & administrative $154.9 $134.1 $126.9 $116.8
Total operating expenses $173.7 $153.2 $146.2 $135.8
Operating income $90.4 $111.7 $127.9 $147.1
Income from continuing operations
EBIT $92.8 $122 $140.1 $158.8
Income tax expense $13 $16.3 $12.6 $25.3
Interest expense $2.7 $3.5 $5.2 $10.1
Net income
Net income $77.1 $102.2 $122.3 $123.4
Income (for common shares) $77.1 $102.2 $122.3 $123.4
(in millions $) 27 Feb 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$39 -$22.3 -$13.8 -$153.1
Financing activities
Dividends paid -$15 -$10.1 -$5.3 -$19.8
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$15 $1.9 $12.5 $3.2
Effect of exchange rate -$2.7 -$7.9 -$2.2 $2.1
Change in cash and equivalents -$34.1 -$34.5 -$9.1 -$15
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $77.1 $102.2 $122.3 $123.4
Operating activities
Depreciation $49.5 $52.6 $51.5 $48.3
Business acquisitions & disposals -$114.6 $0.6 $0.1 $0.6
Stock-based compensation $11.5 $11.8 $6.8 $0.3
Total cash flows from operations $132.8 $98.8 $179.8 $140.6
Investing activities
Capital expenditures -$38.5 -$38 -$24.9 -$45.1
Investments
Total cash flows from investing -$153.1 -$37.4 -$24.8 -$44.5
Financing activities
Dividends paid -$19.8 -$20.4 -$17.4 -$16.3
Sale and purchase of stock -$46.6 -$64 -$5.9
Net borrowings $70.1 -$29.9 -$115.7 $58.4
Total cash flows from financing $3.2 -$114.6 -$142.9 $41.7
Effect of exchange rate $2.1 -$8 $3.8 -$3.7
Change in cash and equivalents -$15 -$61.2 $15.9 $134.1
Fundamentals
Market cap $412.61M
Enterprise value N/A
Shares outstanding 35.48M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.66
Net debt/EBITDA N/A
Current ratio 2.74
Quick ratio 1.85