Company logo

MEI - Methode Electronics, Inc.

NYSE -> Technology -> Electronic Components
Chicago, United States
Type: Equity

MEI price evolution
MEI
(in millions $) 2 Dec 2024 27 Aug 2024 27 May 2024 1 May 2024
Current assets
Cash $111.3 $161.5
Short term investments
Net receivables $260.8 $252.7 $266.6 $283.9
Inventory $228.2 $219.9 $186.2 $204
Total current assets $612.9 $611.8 $637.7 $629.8
Long term investments
Property, plant & equipment $244.4 $239.2 $238.8 $258.4
Goodwill & intangible assets $422.8 $426.6
Total noncurrent assets $766.1 $765.8
Total investments
Total assets $1375.1 $1377.9 $1403.5 $1491.5
Current liabilities
Accounts payable $129.8 $161.1 $132.4 $146
Deferred revenue
Short long term debt $7.1 $6.9
Total current liabilities $222.6 $260.8 $231.4 $229.9
Long term debt $340.4 $295.8 $331 $331.1
Total noncurrent liabilities $372.7 $406.1
Total debt $322.8 $358.2
Total liabilities $636.8 $633.5 $637.5 $656.5
Shareholders' equity
Retained earnings $580.6 $587.1 $612.3 $677.6
Other shareholder equity -$37.7 -$36.3 -$36.7 -$31.2
Total shareholder equity $744.4 $766
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $161.5 $157 $172 $233.2
Short term investments
Net receivables $262.6 $314.3 $273.3 $282.5
Inventory $186.2 $159.7 $158.5 $124.2
Total current assets $637.7 $664.4 $629 $674
Long term investments
Property, plant & equipment $238.8 $248.7 $217 $226.3
Goodwill & intangible assets $426.6 $558.6 $440.7 $465
Total noncurrent assets $765.8 $914.7 $760.1 $793
Total investments
Total assets $1403.5 $1579.1 $1389.1 $1467
Current liabilities
Accounts payable $132.4 $138.7 $108.5 $122.9
Deferred revenue
Short long term debt $6.9 $10 $19 $21
Total current liabilities $231.4 $228 $188.6 $222.7
Long term debt $351.3 $325.4 $212.3 $242.7
Total noncurrent liabilities $406.1 $398.2 $286.7 $326.3
Total debt $358.2 $335.4 $231.3 $263.7
Total liabilities $637.5 $626.2 $475.3 $549
Shareholders' equity
Retained earnings $612.3 $772.7 $763.9 $746
Other shareholder equity -$36.7 -$19 -$26.8 $6.1
Total shareholder equity $766 $941.8 $913.8 $918
(in millions $) 30 Jul 2025 2 Dec 2024 27 Aug 2024 27 May 2024
Revenue
Total revenue $292.6 $258.5 $277.3
Cost of revenue
Gross Profit $58 $44.9 $36.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $48.5 $51.8 $46.1
Operating income
Income from continuing operations
EBIT
Income tax expense $3.2 $5.2 -$5.8
Interest expense -$6.2 -$4.8 -$4.5
Net income
Net income -$1.6 -$18.3 -$57.3
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $1114.5 $1179.6 $1163.6 $1088
Cost of revenue $935.7 $915.5 $898.7 $813.9
Gross Profit $178.8 $264.1 $264.9 $274.1
Operating activities
Research & development
Selling, general & administrative $160.9 $154.9 $134.1 $126.9
Total operating expenses $290.8 $173.7 $153.2 $146.2
Operating income -$112 $90.4 $111.7 $127.9
Income from continuing operations
EBIT -$111.4 $92.8 $122 $140.1
Income tax expense -$4.8 $13 $16.3 $12.6
Interest expense $16.7 $2.7 $3.5 $5.2
Net income
Net income -$123.3 $77.1 $102.2 $122.3
Income (for common shares) -$123.3 $77.1 $102.2 $122.3
(in millions $) 2 Dec 2024 27 Aug 2024 27 May 2024 27 Feb 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$21 -$13.6 -$17.5 -$39
Financing activities
Dividends paid -$10 -$5.1 -$19.9 -$15
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$8.1 -$48.2 -$18.9 -$15
Effect of exchange rate $1.7 $0.7 -$6.6 -$2.7
Change in cash and equivalents -$64.5 -$50.2 $4.5 -$34.1
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income -$123.3 $77.1 $102.2 $122.3
Operating activities
Depreciation $57.9 $49.5 $52.6 $51.5
Business acquisitions & disposals -$114.6 $0.6 $0.1
Stock-based compensation $3.6 $11.5 $11.8 $6.8
Total cash flows from operations $47.5 $132.8 $98.8 $179.8
Investing activities
Capital expenditures -$50.2 -$38.5 -$38 -$24.9
Investments $0.6
Total cash flows from investing -$17.5 -$153.1 -$37.4 -$24.8
Financing activities
Dividends paid -$19.9 -$19.8 -$20.4 -$17.4
Sale and purchase of stock -$13.7 -$46.6 -$64 -$5.9
Net borrowings $29.4 $70.1 -$29.9 -$115.7
Total cash flows from financing -$18.9 $3.2 -$114.6 -$142.9
Effect of exchange rate -$6.6 $2.1 -$8 $3.8
Change in cash and equivalents $4.5 -$15 -$61.2 $15.9
Fundamentals
Market cap $386.97M
Enterprise value N/A
Shares outstanding 35.27M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.83
Net debt/EBITDA N/A
Current ratio 2.75
Quick ratio 1.73