Company logo

MDU - MDU Resources Group, Inc.

NYSE -> Industrials -> Conglomerates
Bismarck, United States
Type: Equity

MDU price evolution
MDU
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $94.44 $89.3 $76.97
Short term investments
Net receivables $934.47 $926.8 $932.15 $942.78
Inventory $91.89 $69.74 $57.43 $87.39
Total current assets $1467.82 $1397.04 $1319.94 $1363.72
Long term investments $123.39 $119.4 $124.23
Property, plant & equipment $5471.15 $5348.15 $5255.02 $5195.27
Goodwill & intangible assets $489.92 $490.44 $490.96
Total noncurrent assets $6563.3 $6519.93 $6469.44
Total investments $123.39 $119.4 $124.23
Total assets $8172.65 $7960.34 $7839.87 $7833.16
Current liabilities
Accounts payable $262.35 $442.57 $420.17 $475.21
Deferred revenue
Short long term debt $218.21 $83.83 $179.2
Total current liabilities $1281.38 $1149.86 $922.82 $1075.73
Long term debt $2233.52 $2265.84 $2378.9 $2288.55
Total noncurrent liabilities $3792.67 $3936.11 $3852.19
Total debt $2484.04 $2462.74 $2467.75
Total liabilities $5114.66 $4942.53 $4858.93 $4927.93
Shareholders' equity
Retained earnings $1401.56 $1363.6 $1328.81 $1253.69
Other shareholder equity -$17.89 -$18.17 -$18.31 -$18.38
Total shareholder equity $3017.8 $2980.94 $2905.23
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $76.97 $80.52 $54.16 $59.55
Short term investments
Net receivables $942.78 $1305.64 $946.74 $873.99
Inventory $87.39 $387.52 $335.61 $291.17
Total current assets $1363.72 $2011.75 $1550.94 $1337.35
Long term investments $124.23 $161.91 $175.48 $165.02
Property, plant & equipment $5195.27 $6210.92 $5880.53 $5287.05
Goodwill & intangible assets $490.96 $781.03 $787.96 $740.46
Total noncurrent assets $6469.44 $7649.03 $7359.49 $6716.02
Total investments $124.23 $161.91 $175.48 $165.02
Total assets $7833.16 $9660.78 $8910.43 $8053.37
Current liabilities
Accounts payable $475.21 $448.96 $478.93 $426.26
Deferred revenue
Short long term debt $179.2 $359.05 $183.42 $85.21
Total current liabilities $1075.73 $1479.6 $1092.24 $963.52
Long term debt $2288.55 $2763.39 $2683.1 $2298.44
Total noncurrent liabilities $3852.19 $4594.05 $4435.32 $4010.74
Total debt $2467.75 $3207.97 $2866.52 $2383.65
Total liabilities $4927.93 $6073.65 $5527.56 $4974.27
Shareholders' equity
Retained earnings $1253.69 $1951.14 $1762.41 $1558.36
Other shareholder equity -$18.38 -$30.02 -$41 -$48.08
Total shareholder equity $2905.23 $3587.13 $3382.87 $3079.11
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1047.55 $1213.83 $1135.3
Cost of revenue $857.3 $963.14
Gross Profit $190.25 $250.69 $835
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $100.5 $114.74 $694.2
Operating income $89.75 $135.95
Income from continuing operations
EBIT $104.27 $149.73
Income tax expense $15.22 $20.13 -$32.8
Interest expense $28.61 $28.71 -$15.3
Net income
Net income $60.44 $100.9 $170.7
Income (for common shares) $60.44 $100.9
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4657.3 $6973.86 $5532.75
Cost of revenue $5828.75 $4485.47
Gross Profit $3517.4 $1145.12 $1047.28
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3091.4 $571.16 $502.35
Operating income $573.95 $544.92
Income from continuing operations
EBIT $581.54 $571.31
Income tax expense $59.5 $94.78 $84.59
Interest expense $72.3 $119.27 $96.52
Net income
Net income $414.7 $367.49 $390.2
Income (for common shares) $367.49 $390.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $60.44 $100.9 $170.73
Operating activities
Depreciation $55.88 $55.75 $54.72
Business acquisitions & disposals
Stock-based compensation $1.95 $3.17 $2.37
Total cash flows from operations $136.47 $165.1 $157.71
Investing activities
Capital expenditures -$118.3 -$123.36 -$144.74
Investments -$0.4 $6.09 $19.64
Total cash flows from investing -$392.41 -$118.7 -$117.26 -$125.09
Financing activities
Dividends paid -$76.92 -$25.5 -$25.9 -$25.45
Sale and purchase of stock
Net borrowings $12.89 -$6.95 $37.32
Total cash flows from financing -$22.34 -$12.63 -$35.51 $11.86
Effect of exchange rate
Change in cash and equivalents $27.04 $5.14 $12.32 $44.48
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $414.71 $367.49 $378.13 $390.2
Operating activities
Depreciation $213.6 $327.83 $299.21 $285.1
Business acquisitions & disposals $1.75 -$237.72 -$105.98
Stock-based compensation $6.31 $10.25 $14.71
Total cash flows from operations $332.63 $510.06 $495.78 $768.37
Investing activities
Capital expenditures -$502.08 -$634.15 -$644.19 -$522.45
Investments $16.3 -$6.48 -$3.97 -$1.81
Total cash flows from investing -$540.79 -$638.88 -$885.88 -$630.24
Financing activities
Dividends paid -$161.32 -$176.91 -$171.35 -$166.41
Sale and purchase of stock -$4.81 -$7.55 $82.07 $3.38
Net borrowings $280.28 $344.54 $478.13 $18.34
Total cash flows from financing $204.62 $155.17 $384.71 -$145.04
Effect of exchange rate
Change in cash and equivalents -$3.54 $26.36 -$5.39 -$6.91
Fundamentals
Market cap $3.44B
Enterprise value N/A
Shares outstanding 203.89M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.70
Net debt/EBITDA N/A
Current ratio 1.15
Quick ratio 1.07