Company logo

MDT - Medtronic plc

NYSE -> Healthcare -> Medical Devices
Dublin, Ireland
Type: Equity

MDT price evolution
MDT
(in millions $) 26 Feb 2024 31 Jan 2024 28 Aug 2023 28 May 2023
Current assets
Cash $1623 $1311 $1339
Short term investments $6698 $6423 $6537
Net receivables $5968 $5934 $5806 $5998
Inventory $5726 $5754 $5668 $5293
Total current assets $22513 $22081 $21869 $21675
Long term investments
Property, plant & equipment $5838 $5735 $5665 $5569
Goodwill & intangible assets $54850 $54881 $55870
Total noncurrent assets $68323 $68006 $68907
Total investments $6698 $6423 $6537
Total assets $90836 $90087 $90776 $90948
Current liabilities
Accounts payable $1992 $2174 $2239 $2662
Deferred revenue
Short long term debt $1029 $1339 $519
Total current liabilities $9793 $9659 $9047 $9051
Long term debt $24153 $23741 $24463 $24344
Total noncurrent liabilities $29047 $28781 $30363
Total debt $25182 $25080 $24982
Total liabilities $39044 $38627 $39598 $39465
Shareholders' equity
Retained earnings $30661 $30256 $30265 $30392
Other shareholder equity -$3458.13 -$3080 -$3674.13 -$3241.13
Total shareholder equity $51792 $51460 $51178
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $1543 $3714 $3593 $4140
Short term investments $6416 $6859 $7224 $6808
Net receivables $5998 $5551 $5462 $4645
Inventory $5293 $4616 $4313 $4229
Total current assets $21675 $23059 $22548 $22031
Long term investments
Property, plant & equipment $5569 $5413 $5221 $4828
Goodwill & intangible assets $56269 $56097 $59701 $58904
Total noncurrent assets $69273 $67922 $70535 $68658
Total investments $6416 $6859 $7224 $6808
Total assets $90948 $90981 $93083 $90689
Current liabilities
Accounts payable $2662 $2276 $2106 $1996
Deferred revenue
Short long term debt $20 $3742 $11 $2776
Total current liabilities $9051 $12394 $8509 $10366
Long term debt $24344 $20372 $26378 $22021
Total noncurrent liabilities $30232 $25866 $32972 $29451
Total debt $24364 $24114 $26389 $24797
Total liabilities $39283 $38260 $41481 $39817
Shareholders' equity
Retained earnings $30392 $30250 $28594 $28132
Other shareholder equity -$3499 -$2265 -$3485 -$3560
Total shareholder equity $51483 $52551 $51428 $50737
(in millions $) 26 Feb 2024 31 Jan 2024 28 Aug 2023 28 May 2023
Revenue
Total revenue $8089 $7702 $8545
Cost of revenue
Gross Profit $5349 $5074 $5596
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $3726 $3712 $3585
Operating income
Income from continuing operations
EBIT
Income tax expense $135 $400 $362
Interest expense -$188 -$148 -$36
Net income
Net income $1322 $791 $1179
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $31686 $30117 $28913
Cost of revenue $10145 $10483 $9424
Gross Profit $21541 $19634 $19489
Operating activities
Research & development $2746 $2493 $2331
Selling, general & administrative $10292 $10148 $10109
Total operating expenses $15788 $15150 $14698
Operating income $5753 $4484 $4791
Income from continuing operations
EBIT $6048 $4796 $5130
Income tax expense $456 $265 -$751
Interest expense $553 $925 $1092
Net income
Net income $5039 $3606 $4789
Income (for common shares) $5039 $3606 $4789
(in millions $) 26 Feb 2024 27 Nov 2023 28 Aug 2023 28 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1670 -$963 -$539 -$3493
Financing activities
Dividends paid -$2753 -$1836 -$918 -$3616
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2091 -$591 -$501 -$4960
Effect of exchange rate -$170 -$214 -$39 $243
Change in cash and equivalents $80 -$232 -$204 -$2171
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3758 $5039 $3606 $4789
Operating activities
Depreciation $2697 $2707 $2702 $2663
Business acquisitions & disposals -$1867 -$91 -$994 -$488
Stock-based compensation $355 $359 $344 $297
Total cash flows from operations $6039 $7346 $6240 $7234
Investing activities
Capital expenditures -$1459 -$1368 -$1355 -$1213
Investments -$171 -$190 -$463 -$1465
Total cash flows from investing -$3493 -$1659 -$2866 -$3203
Financing activities
Dividends paid -$3616 -$3383 -$3120 -$2894
Sale and purchase of stock -$337 -$2115 -$178 -$664
Net borrowings -$598 -$1 -$570 -$559
Total cash flows from financing -$4960 -$5336 -$4136 -$4198
Effect of exchange rate $243 -$231 $215 -$86
Change in cash and equivalents -$2171 $121 -$547 -$253
Fundamentals
Market cap $107.13B
Enterprise value N/A
Shares outstanding 1.33B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 4.68%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.76
Net debt/EBITDA N/A
Current ratio 2.30
Quick ratio 1.71