Company logo

MD - MEDNAX, Inc.

NYSE -> Healthcare -> Medical Care Facilities
Sunrise, United States
Type: Equity

MD price evolution
MD
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $73.26 $21.18 $5.85 $6.12
Short term investments $104.48 $103.54 $98.49 $96.71
Net receivables $272.31 $277.35 $270.85 $278.74
Inventory
Total current assets $483.45 $420.52 $397.77 $408.59
Long term investments
Property, plant & equipment $145.93 $147.59 $140.42 $139.72
Goodwill & intangible assets $1405.41 $1547.58 $1548.89 $1549.58
Total noncurrent assets $1736.36 $1905.82 $1907.74 $1911.46
Total investments $104.48 $103.54 $98.49 $96.71
Total assets $2219.81 $2326.34 $2305.51 $2320.05
Current liabilities
Accounts payable $350.8 $302.58 $277.68 $226.68
Deferred revenue
Short long term debt $35.99 $36.74 $36.49 $35.97
Total current liabilities $388.95 $350.44 $320.32 $284.22
Long term debt $665.66 $670.18 $709.34 $786.79
Total noncurrent liabilities $981.8 $1007.91 $1042.82 $1126.06
Total debt $701.65 $706.92 $745.83 $822.76
Total liabilities $1370.75 $1358.35 $1363.13 $1410.28
Shareholders' equity
Retained earnings -$149.47 -$25.18 -$46.58 -$74.86
Other shareholder equity -$2.21 -$3.52 -$3.52 -$3.13
Total shareholder equity $849.06 $967.99 $942.38 $909.77
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $73.26 $9.82 $387.39 $1123.84
Short term investments $104.48 $93.24 $99.72 $104.87
Net receivables $272.31 $296.79 $301.77 $241.93
Inventory
Total current assets $483.45 $427.99 $840.56 $1549.35
Long term investments
Property, plant & equipment $145.93 $140.21 $135.62 $132.16
Goodwill & intangible assets $1405.41 $1550.58 $1526.99 $1504.61
Total noncurrent assets $1736.36 $1919.9 $1881.98 $1798.6
Total investments $104.48 $93.24 $99.72 $104.87
Total assets $2219.81 $2347.89 $2722.55 $3347.95
Current liabilities
Accounts payable $350.8 $31.86 $394.12 $423.16
Deferred revenue
Short long term debt $35.99 $36.49 $22.17 $21.15
Total current liabilities $388.95 $426.98 $427.37 $444.33
Long term debt $665.66 $636.38 $1043.65 $1783.56
Total noncurrent liabilities $981.8 $1029.27 $1398.49 $2155.9
Total debt $701.65 $717.08 $1065.83 $1804.71
Total liabilities $1370.75 $1456.26 $1825.85 $2600.23
Shareholders' equity
Retained earnings -$149.47 -$89.06 -$155.39 -$286.35
Other shareholder equity -$2.21 -$3.73 $1.32 $3.53
Total shareholder equity $849.06 $891.63 $896.49 $747.49
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $496.44 $506.61 $500.58 $491.01
Cost of revenue $395.28 $399.72 $385.12 $392.95
Gross Profit $101.17 $106.89 $115.46 $98.05
Operating activities
Research & development
Selling, general & administrative $53.06 $57.41 $58.01 $59.06
Total operating expenses $212.66 $66.62 $66.96 $68.01
Operating income -$111.49 $40.27 $48.5 $30.04
Income from continuing operations
EBIT -$128.77 $41.21 $50.18 $31.1
Income tax expense -$14.56 $9.44 $10.66 $6.51
Interest expense $10.08 $10.37 $11.23 $10.39
Net income
Net income -$124.29 $21.39 $28.28 $14.21
Income (for common shares) -$124.29 $21.39 $28.28 $14.21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1994.64 $1972.02 $1911.19 $1733.95
Cost of revenue $1573.08 $1504.99 $1397.95 $1284.63
Gross Profit $421.56 $467.03 $513.24 $449.32
Operating activities
Research & development
Selling, general & administrative $227.54 $231.4 $263.36 $248.95
Total operating expenses $414.24 $294.35 $310.32 $351.19
Operating income $7.32 $172.69 $202.92 $98.13
Income from continuing operations
EBIT -$6.28 $124.84 $226.93 -$669.28
Income tax expense $12.05 $18.81 $27.24 $16.73
Interest expense $42.08 $39.7 $68.72 $110.48
Net income
Net income -$60.41 $66.33 $130.96 -$796.49
Income (for common shares) -$60.41 $66.33 $130.96 -$796.49
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$124.29 $21.39 $28.28 $14.21
Operating activities
Depreciation $9.06 $9.21 $8.95 $8.95
Business acquisitions & disposals -$5 -$1.67
Stock-based compensation $3.02 $3.16 $3.13 $3.01
Total cash flows from operations $69.25 $79.94 $89.05 -$100.92
Investing activities
Capital expenditures -$9.04 -$9.15 -$8.13 -$7
Investments $0.93 -$4.97 -$2.27 -$2.68
Total cash flows from investing -$12.42 -$14 -$10.4 -$11.35
Financing activities
Dividends paid
Sale and purchase of stock $1.04 $1.05 $1.58 $0.32
Net borrowings -$3.64 -$44.83 -$76.83 $106.17
Total cash flows from financing -$4.75 -$50.6 -$78.93 $108.57
Effect of exchange rate
Change in cash and equivalents $52.08 $15.33 -$0.28 -$3.7
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$60.41 $66.33 $130.96 -$796.49
Operating activities
Depreciation $36.17 $35.64 $32.15 $28.44
Business acquisitions & disposals -$6.67 -$28.17 -$29.93 -$1.15
Stock-based compensation $12.32 $16.13 $18.97 $39.04
Total cash flows from operations $137.32 $166.94 $76.74 $204.62
Investing activities
Capital expenditures -$33.33 -$29.71 -$7.52 -$28.79
Investments -$8.99 -$0.46 -$18.56 -$28.41
Total cash flows from investing -$48.18 -$56.95 -$53.07 $815.51
Financing activities
Dividends paid
Sale and purchase of stock $3.99 -$83.11 $2.13 -$1.48
Net borrowings -$19.12 -$413.79 -$762.66 -$1.67
Total cash flows from financing -$25.71 -$487.55 -$760.12 -$4.16
Effect of exchange rate
Change in cash and equivalents $63.43 -$377.57 -$736.45 $1015.97
Fundamentals
Market cap $776.33M
Enterprise value $1.40B
Shares outstanding 84.02M
Revenue $1.99B
EBITDA $29.89M
EBIT -$6.28M
Net Income -$60.41M
Revenue Q/Q -3.39%
Revenue Y/Y 1.15%
P/E ratio -12.85
EV/Sales 0.70
EV/EBITDA 47.00
EV/EBIT -223.54
P/S ratio 0.39
P/B ratio 0.91
Book/Share 10.13
Cash/Share 0.87
EPS -$0.72
ROA -2.63%
ROE -6.59%
Debt/Equity 1.61
Net debt/EBITDA 43.41
Current ratio 1.24
Quick ratio 1.24