Company logo

MCO - Moody's Corporation

NYSE -> Financial Services -> Financial Data & Stock Exchanges
New York, United States
Type: Equity

MCO price evolution
MCO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $2130 $2006 $2278 $2119
Short term investments $63 $73 $57 $78
Net receivables $1659 $1513 $1542 $1712
Inventory
Total current assets $4341 $4037 $4390 $4426
Long term investments
Property, plant & equipment $880 $871 $871 $857
Goodwill & intangible assets $8005 $7889 $8064 $8069
Total noncurrent assets $10281 $10154 $10301 $10293
Total investments $63 $73 $57 $78
Total assets $14622 $14191 $14691 $14719
Current liabilities
Accounts payable $1076 $938 $877 $805
Deferred revenue $1381 $1291 $1452 $1648
Short long term debt $108 $105 $405 $605
Total current liabilities $2500 $2269 $2667 $2988
Long term debt $7307 $7167 $7267 $7312
Total noncurrent liabilities $8646 $8570 $8712 $8673
Total debt $7415 $7272 $7672 $7917
Total liabilities $11146 $10839 $11379 $11661
Shareholders' equity
Retained earnings $14659 $14460 $14213 $13979
Other shareholder equity -$567 -$652 -$570 -$589
Total shareholder equity $3318 $3191 $3144 $2891
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $2130 $1769 $1811 $2597
Short term investments $63 $90 $91 $99
Net receivables $1659 $1652 $1720 $1430
Inventory
Total current assets $4341 $4094 $4011 $4509
Long term investments $258
Property, plant & equipment $880 $848 $785 $671
Goodwill & intangible assets $8005 $8049 $8466 $6380
Total noncurrent assets $10281 $10255 $10669 $7900
Total investments $63 $90 $91 $99
Total assets $14622 $14349 $14680 $12409
Current liabilities
Accounts payable $1076 $1011 $1142 $1039
Deferred revenue $1381 $1333 $1335 $1187
Short long term debt $108 $106 $105 $94
Total current liabilities $2500 $2375 $2496 $2222
Long term debt $7307 $7389 $7868 $6849
Total noncurrent liabilities $8646 $9285 $9268 $8424
Total debt $7415 $7863 $7973 $6943
Total liabilities $11146 $11830 $11764 $10646
Shareholders' equity
Retained earnings $14659 $13618 $12762 $11011
Other shareholder equity -$567 $2519 -$410 -$432
Total shareholder equity $3318 $2519 $2727 $1569
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $1480 $1472 $1494 $1470
Cost of revenue $421 $412 $426 $428
Gross Profit $1059 $1060 $1068 $1042
Operating activities
Research & development
Selling, general & administrative $428 $403 $415 $386
Total operating expenses $561 $525 $518 $488
Operating income $498 $535 $550 $554
Income from continuing operations
EBIT $516 $552 $563 $554
Income tax expense $110 $97 $115 $5
Interest expense $66 $66 $71 $48
Net income
Net income $340 $389 $377 $501
Income (for common shares) $340 $389 $377 $501
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $5916 $5468 $6218 $5371
Cost of revenue $1687 $1613
Gross Profit $4229 $3855 $6218 $5371
Operating activities
Research & development
Selling, general & administrative $1632 $1527 $3117 $2704
Total operating expenses $2092 $1972 $3374 $2983
Operating income $2137 $1883 $2844 $2388
Income from continuing operations
EBIT $2185 $1991 $2926 $2435
Income tax expense $327 $386 $541 $452
Interest expense $251 $231 $171 $205
Net income
Net income $1607 $1374 $2214 $1778
Income (for common shares) $1607 $1374 $2214 $1778
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $340 $389 $377 $501
Operating activities
Depreciation $97 $95 $93 $88
Business acquisitions & disposals $8 -$3
Stock-based compensation $50 $46 $50 $47
Total cash flows from operations $477 $462 $604 $608
Investing activities
Capital expenditures -$73 -$71 -$54 -$73
Investments $11 -$19 $17 $10
Total cash flows from investing -$54 -$90 -$40 -$63
Financing activities
Dividends paid -$140 -$141 -$142 -$141
Sale and purchase of stock -$206 -$164 -$66 -$75
Net borrowings -$300 -$200
Total cash flows from financing -$353 -$607 -$408 -$216
Effect of exchange rate $54 -$37 $3 $21
Change in cash and equivalents $124 -$272 $159 $350
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1607 $1374 $2214 $1778
Operating activities
Depreciation $373 $331 $257 $220
Business acquisitions & disposals $5 -$97 -$2179 -$897
Stock-based compensation $193 $169 $175 $154
Total cash flows from operations $2151 $1474 $2005 $2146
Investing activities
Capital expenditures -$271 -$283 -$139 -$103
Investments $19 -$102 -$338 -$79
Total cash flows from investing -$247 -$262 -$2619 -$1077
Financing activities
Dividends paid -$564 -$515 -$463 -$420
Sale and purchase of stock -$511 -$1044 -$795 -$556
Net borrowings -$500 $352 $1141 $649
Total cash flows from financing -$1584 -$1208 -$122 -$351
Effect of exchange rate $41 -$46 -$50 $47
Change in cash and equivalents $361 -$42 -$786 $765
Fundamentals
Market cap $69.20B
Enterprise value $74.49B
Shares outstanding 182.47M
Revenue $5.92B
EBITDA $2.56B
EBIT $2.19B
Net Income $1.61B
Revenue Q/Q 14.73%
Revenue Y/Y 8.19%
P/E ratio 43.06
EV/Sales 12.59
EV/EBITDA 29.12
EV/EBIT 34.09
P/S ratio 11.70
P/B ratio 17.81
Book/Share 21.29
Cash/Share 11.67
EPS $8.81
ROA 11.04%
ROE 51.24%
Debt/Equity 3.36
Net debt/EBITDA 3.52
Current ratio 1.74
Quick ratio 1.74