Company logo

MCK - McKesson Corporation

NYSE -> Healthcare -> Medical Distribution
Irving, United States
Type: Equity

MCK price evolution
MCK
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Dec 2023
Current assets
Cash $2302 $4583 $1982
Short term investments
Net receivables $25270 $23743 $21622 $23066
Inventory $24176 $25571 $21139 $22020
Total current assets $53341 $52252 $47970 $47640
Long term investments
Property, plant & equipment $3856 $4092 $4045 $3880
Goodwill & intangible assets $12163 $12242 $12070
Total noncurrent assets $19418 $19473 $18872
Total investments
Total assets $72429 $71670 $67443 $66512
Current liabilities
Accounts payable $53317 $51704 $47097 $46699
Deferred revenue
Short long term debt $347 $345 $562
Total current liabilities $58771 $56434 $52357 $51661
Long term debt $5691 $5584 $5579 $7046
Total noncurrent liabilities $16617 $16685 $16533
Total debt $7397 $7390 $7608
Total liabilities $75446 $73425 $69414 $68194
Shareholders' equity
Retained earnings $15959 $15810 $14978 $14268
Other shareholder equity -$890 -$913 -$881 -$812
Total shareholder equity -$1755 -$1971 -$2053
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $4583 $4678 $3532 $6278
Short term investments
Net receivables $21622 $19410 $18583 $19181
Inventory $21139 $19691 $18702 $19246
Total current assets $47970 $44292 $46231 $45382
Long term investments
Property, plant & equipment $4045 $3812 $3640 $4681
Goodwill & intangible assets $12242 $12224 $11510 $12371
Total noncurrent assets $19473 $18028 $17067 $19633
Total investments
Total assets $67443 $62320 $63298 $65015
Current liabilities
Accounts payable $47097 $42490 $38086 $38975
Deferred revenue
Short long term debt $345 $1267 $1096 $1132
Total current liabilities $52357 $47957 $48466 $44103
Long term debt $7045 $6028 $6446 $8273
Total noncurrent liabilities $16685 $15853 $16624 $20737
Total debt $7390 $7295 $7542 $9405
Total liabilities $69042 $63810 $65090 $64840
Shareholders' equity
Retained earnings $14978 $12295 $9030 $8202
Other shareholder equity -$881 -$905 -$1534 -$1480
Total shareholder equity -$1971 -$1857 -$2272 -$21
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $76355 $80898
Cost of revenue $72770 $77746
Gross Profit $3585 $3152
Operating activities
Research & development
Selling, general & administrative $2189 $2506
Total operating expenses $2369 $2510
Operating income $1216 $642
Income from continuing operations
EBIT $1211 $635
Income tax expense $340 -$18
Interest expense $80 $64
Net income
Net income $791 $589
Income (for common shares) $791 $589
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $308951 $276711 $263966 $238228
Cost of revenue $296123 $264353 $250836 $226080
Gross Profit $12828 $12358 $13130 $12148
Operating activities
Research & development
Selling, general & administrative $8657 $7776 $10537 $8849
Total operating expenses $8919 $7977 $11092 $17188
Operating income $3909 $4381 $2038 -$5040
Income from continuing operations
EBIT $3883 $4713 $1928 -$5017
Income tax expense $629 $905 $636 -$695
Interest expense $252 $248 $178 $217
Net income
Net income $3002 $3560 $1114 -$4539
Income (for common shares) $3002 $3560 $1114 -$4539
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $915 $791 $589
Operating activities
Depreciation $226 $202 $223
Business acquisitions & disposals $90 -$266 -$9
Stock-based compensation
Total cash flows from operations -$1380 $4147 $254
Investing activities
Capital expenditures -$167 -$269 -$154
Investments
Total cash flows from investing -$373 -$87 -$577 -$180
Financing activities
Dividends paid -$162 -$82 -$82 -$83
Sale and purchase of stock -$505 -$637 -$821
Net borrowings -$226 $209
Total cash flows from financing -$2408 -$809 -$968 -$622
Effect of exchange rate $1 -$5 $7
Change in cash and equivalents -$2074 -$2281 $2602 -$541
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $3002 $3560 $1114 -$4539
Operating activities
Depreciation $863 $857 $1001 $1221
Business acquisitions & disposals -$225 $210 $572 $365
Stock-based compensation
Total cash flows from operations $4314 $5159 $4434 $4542
Investing activities
Capital expenditures -$687 -$558 -$535 -$641
Investments
Total cash flows from investing -$1072 -$542 -$89 -$415
Financing activities
Dividends paid -$314 -$292 -$277 -$276
Sale and purchase of stock -$2909 -$3475 -$3296 -$678
Net borrowings $56 -$277 -$1334 -$540
Total cash flows from financing -$3342 -$4368 -$6321 -$1693
Effect of exchange rate $6 $25 $55 -$61
Change in cash and equivalents -$94 $744 -$2461 $2373
Fundamentals
Market cap $73.88B
Enterprise value N/A
Shares outstanding 127.00M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -35.03
Net debt/EBITDA N/A
Current ratio 0.91
Quick ratio 0.50