Company logo

MCD - McDonald's Corporation

NYSE -> Consumer Cyclical -> Restaurants
Chicago, United States
Type: Equity

MCD price evolution
MCD
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $792 $838 $4579.3
Short term investments
Net receivables $2460 $2404 $2238 $2488
Inventory $54 $46 $46 $52.8
Total current assets $4912 $4205 $4057 $7986.4
Long term investments $2876 $2883 $1080.2
Property, plant & equipment $39407 $38045 $37959 $38422
Goodwill & intangible assets $3048 $3028 $3040.4
Total noncurrent assets $49596 $49456 $48160.4
Total investments $2876 $2883 $1080.2
Total assets $56172 $53801 $53513 $56146.8
Current liabilities
Accounts payable $944 $949 $936 $1102.9
Deferred revenue $791 $784 $790.1
Short long term debt $655 $1289 $2880.5
Total current liabilities $6308 $3910 $4886 $6859
Long term debt $38990 $51344 $49592 $37152.9
Total noncurrent liabilities $54715 $53460 $53994.5
Total debt $51999 $50881 $53091.1
Total liabilities $61349 $58625 $58346 $60853.5
Shareholders' equity
Retained earnings $64819 $65026 $64203 $63479.9
Other shareholder equity -$2337 -$2463 -$2533 -$4706.7
Total shareholder equity -$4824 -$4833 -$4706.7
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $4579.3 $2583.8 $4709.2 $3449.1
Short term investments
Net receivables $2488 $2115 $1872.4 $2110.3
Inventory $52.8 $52 $55.6 $51.1
Total current assets $7986.4 $5424.2 $7148.5 $6243.2
Long term investments $1080.2 $1064.5 $1201.2 $1297.2
Property, plant & equipment $38422 $36339.3 $38272.6 $38785.9
Goodwill & intangible assets $3040.4 $2900.4 $2782.5 $2773.1
Total noncurrent assets $48160.4 $45011.4 $46705.8 $46383.6
Total investments $1080.2 $1064.5 $1201.2 $1297.2
Total assets $56146.8 $50435.6 $53854.3 $52626.8
Current liabilities
Accounts payable $1102.9 $980.2 $1006.8 $741.3
Deferred revenue $790.1 $757.8 $738.3 $702
Short long term debt $2880.5 $661.1 $705.5 $2945.1
Total current liabilities $6859 $3802.1 $4020 $6181.2
Long term debt $37152.9 $35903.5 $48643.6 $48518.1
Total noncurrent liabilities $53994.5 $52636.9 $54435.3 $54270.5
Total debt $53091.1 $48699 $49349.1 $51463.2
Total liabilities $60853.5 $56439 $58455.3 $60451.7
Shareholders' equity
Retained earnings $63479.9 $59543.9 $57534.7 $53908.1
Other shareholder equity -$4706.7 -$6003.4 -$2573.7 -$2586.8
Total shareholder equity -$4706.7 -$6003.4 -$4601 -$7824.9
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $6873 $6490 $6169 $6406.2
Cost of revenue $2662
Gross Profit $3875 $3718 $3507 $3654.2
Operating activities
Research & development
Selling, general & administrative $622
Total operating expenses $648 $690 $772 $852.3
Operating income $2735
Income from continuing operations
EBIT $2780
Income tax expense $588 $533 $479 $476
Interest expense -$321 -$310 $372 -$360.2
Net income
Net income $2255 $2022 $1929 $2039
Income (for common shares) $1929
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $25493.7 $23182.6 $19207.8
Cost of revenue $9730.6 $9188.7
Gross Profit $14562.5 $13452 $10019.1
Operating activities
Research & development
Selling, general & administrative $2492.2 $2245
Total operating expenses $2915.8 $4081 $2695.1
Operating income $9371 $7324
Income from continuing operations
EBIT $9032.4 $7358.8
Income tax expense $2053.4 $1648 $1410.2
Interest expense -$1360.8 $1207 $1218.1
Net income
Net income $8468.8 $6177.4 $4730.5
Income (for common shares) $6177.4 $4730.5
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Jan 2024
Net income $2022 $1929
Operating activities
Depreciation $502 $510
Business acquisitions & disposals -$50 -$10
Stock-based compensation $38 $50
Total cash flows from operations $1689 $2390
Investing activities
Capital expenditures -$614 -$539
Investments -$17 -$1820
Total cash flows from investing -$4604 -$846 -$2493 -$3184.5
Financing activities
Dividends paid -$3602 -$1199 -$1206 -$4532.8
Sale and purchase of stock -$912 -$819
Net borrowings $1229 -$1624
Total cash flows from financing -$5617 -$869 -$3661 -$4374.1
Effect of exchange rate $47 -$21 $21 -$57.8
Change in cash and equivalents -$3358 -$46 -$3742 $1995.5
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $6177.4 $7545.2 $4730.5
Operating activities
Depreciation $1870.6 $1868.1 $1751.4
Business acquisitions & disposals -$361.1 -$178 $10.2
Stock-based compensation $166.7 $139.2 $92.4
Total cash flows from operations $7386.7 $9141.5 $6265.2
Investing activities
Capital expenditures -$1860.3 -$1933.8 -$1613.4
Investments
Total cash flows from investing -$3184.5 -$2678.1 -$2165.7 -$1545.8
Financing activities
Dividends paid -$4532.8 -$4168.2 -$3918.6 -$3752.9
Sale and purchase of stock -$3647.8 -$559.8 -$612.3
Net borrowings $1197.6 -$1070.5 $2238.2
Total cash flows from financing -$4374.1 -$6580.2 -$5595.6 -$2249
Effect of exchange rate -$57.8 -$253.8 -$120.1 $80.2
Change in cash and equivalents $1995.5 -$2125.4 $1260.1 $2550.6
Fundamentals
Market cap $206.88B
Enterprise value N/A
Shares outstanding 716.60M
Revenue $25.94B
EBITDA N/A
EBIT N/A
Net Income $8.24B
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio 25.09
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 7.98
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $11.51
ROA 15.02%
ROE N/A
Debt/Equity -12.93
Net debt/EBITDA N/A
Current ratio 0.78
Quick ratio 0.77