Company logo

MCD - McDonald's Corporation

NYSE -> Consumer Cyclical -> Restaurants
Chicago, United States
Type: Equity

MCD price evolution
MCD
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $4579.3 $3496.3 $1625.6 $3708.1
Short term investments
Net receivables $2488 $2247.1 $2193.6 $2075.5
Inventory $52.8 $47.6 $52.4 $51.5
Total current assets $7986.4 $6850 $4945.4 $6798.7
Long term investments $1080.2 $1037.9 $1038.8 $1087.6
Property, plant & equipment $38422 $36173.6 $36620.2 $36402.7
Goodwill & intangible assets $3040.4 $2965.2 $2968.6 $2930.6
Total noncurrent assets $48160.4 $45239.3 $45496.6 $45215.7
Total investments $1080.2 $1037.9 $1038.8 $1087.6
Total assets $56146.8 $52089.3 $50442 $52014.4
Current liabilities
Accounts payable $1102.9 $862.4 $806.6 $811.8
Deferred revenue $790.1 $767.6 $769.1 $760.5
Short long term debt $2880.5 $668.1 $687.2 $1192.9
Total current liabilities $6859 $4002.7 $3673.7 $4624.7
Long term debt $37152.9 $49081.8 $47784.3 $48726.3
Total noncurrent liabilities $53994.5 $52941.4 $51767.4 $53165.8
Total debt $53091.1 $49749.9 $48471.5 $49919.2
Total liabilities $60853.5 $56944.1 $55441.1 $57790.5
Shareholders' equity
Retained earnings $63479.9 $62649 $61436.6 $60235
Other shareholder equity -$4706.7 -$2545.7 -$2455.6 -$2489.4
Total shareholder equity -$4706.7 -$4854.8 -$4999.1 -$5776.1
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $4579.3 $2583.8 $4709.2 $3449.1
Short term investments
Net receivables $2488 $2115 $1872.4 $2110.3
Inventory $52.8 $52 $55.6 $51.1
Total current assets $7986.4 $5424.2 $7148.5 $6243.2
Long term investments $1080.2 $1064.5 $1201.2 $1297.2
Property, plant & equipment $38422 $36339.3 $38272.6 $38785.9
Goodwill & intangible assets $3040.4 $2900.4 $2782.5 $2773.1
Total noncurrent assets $48160.4 $45011.4 $46705.8 $46383.6
Total investments $1080.2 $1064.5 $1201.2 $1297.2
Total assets $56146.8 $50435.6 $53854.3 $52626.8
Current liabilities
Accounts payable $1102.9 $980.2 $1006.8 $741.3
Deferred revenue $790.1 $757.8 $738.3 $702
Short long term debt $2880.5 $661.1 $705.5 $2945.1
Total current liabilities $6859 $3802.1 $4020 $6181.2
Long term debt $37152.9 $35903.5 $48643.6 $48518.1
Total noncurrent liabilities $53994.5 $52636.9 $54435.3 $54270.5
Total debt $53091.1 $48699 $49349.1 $51463.2
Total liabilities $60853.5 $56439 $58455.3 $60451.7
Shareholders' equity
Retained earnings $63479.9 $59543.9 $57534.7 $53908.1
Other shareholder equity -$4706.7 -$6003.4 -$2573.7 -$2586.8
Total shareholder equity -$4706.7 -$6003.4 -$4601 -$7824.9
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $6406.2 $6497.5 $5897.8
Cost of revenue $2709.5 $2521.4
Gross Profit $3654.2 $3788 $3376.4
Operating activities
Research & development
Selling, general & administrative $567.5 $553.3
Total operating expenses $852.3 $683.9 $844
Operating income $3104.1 $2532.4
Income from continuing operations
EBIT $3146.9 $2596.7
Income tax expense $476 $506.3 $464.7
Interest expense -$360.2 $330.2 $329.7
Net income
Net income $2039 $2310.4 $1802.3
Income (for common shares) $2310.4 $1802.3
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $25493.7 $23182.6 $19207.8
Cost of revenue $9730.6 $9188.7
Gross Profit $14562.5 $13452 $10019.1
Operating activities
Research & development
Selling, general & administrative $2492.2 $2245
Total operating expenses $2915.8 $4081 $2695.1
Operating income $9371 $7324
Income from continuing operations
EBIT $9032.4 $7358.8
Income tax expense $2053.4 $1648 $1410.2
Interest expense -$1360.8 $1207 $1218.1
Net income
Net income $8468.8 $6177.4 $4730.5
Income (for common shares) $6177.4 $4730.5
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $2317.1 $2310.4 $1802.3
Operating activities
Depreciation $498 $492.2 $490.5
Business acquisitions & disposals -$76.1 -$54.8 -$76.8
Stock-based compensation $42.9 $45.2 $49.7
Total cash flows from operations $3029 $1673.3 $2420.7
Investing activities
Capital expenditures -$556.7 -$522.8 -$485.3
Investments
Total cash flows from investing -$3184.5 -$933.3 -$670.5 -$741.3
Financing activities
Dividends paid -$4532.8 -$1104.7 -$1108.8 -$1111.2
Sale and purchase of stock -$992.2 -$494.8 -$504.6
Net borrowings $2002.5 -$1534 $1067.1
Total cash flows from financing -$4374.1 -$136.2 -$3093.8 -$558.4
Effect of exchange rate -$57.8 -$88.8 $8.5 $3.3
Change in cash and equivalents $1995.5 $1870.7 -$2082.5 $1124.3
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $6177.4 $7545.2 $4730.5
Operating activities
Depreciation $1870.6 $1868.1 $1751.4
Business acquisitions & disposals -$361.1 -$178 $10.2
Stock-based compensation $166.7 $139.2 $92.4
Total cash flows from operations $7386.7 $9141.5 $6265.2
Investing activities
Capital expenditures -$1860.3 -$1933.8 -$1613.4
Investments
Total cash flows from investing -$3184.5 -$2678.1 -$2165.7 -$1545.8
Financing activities
Dividends paid -$4532.8 -$4168.2 -$3918.6 -$3752.9
Sale and purchase of stock -$3647.8 -$559.8 -$612.3
Net borrowings $1197.6 -$1070.5 $2238.2
Total cash flows from financing -$4374.1 -$6580.2 -$5595.6 -$2249
Effect of exchange rate -$57.8 -$253.8 -$120.1 $80.2
Change in cash and equivalents $1995.5 -$2125.4 $1260.1 $2550.6
Fundamentals
Market cap $199.46B
Enterprise value $247.97B
Shares outstanding 725.30M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 8.09%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 6.31
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -12.93
Net debt/EBITDA N/A
Current ratio 1.16
Quick ratio 1.16