Company logo

MANU - Manchester United plc

NYSE -> Communication Services -> Entertainment
Manchester, United Kingdom
Type: Equity

MANU price evolution
MANU
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash
Short term investments
Net receivables $87.28 $79.51 $93.39 $145.27
Inventory $12.44 $3.54 $3.76 $4.02
Total current assets $285.84 $177.28 $182.92 $241.49
Long term investments
Property, plant & equipment $292.99 $284.03 $282.6 $283.3
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $1642.96 $1344.79 $1379.18 $1472.01
Current liabilities
Accounts payable $309.54 $249.03 $218.04 $231.7
Deferred revenue
Short long term debt
Total current liabilities $783.83 $494.99 $478.01 $661.43
Long term debt $489.94 $518.75 $518.9 $514.21
Total noncurrent liabilities
Total debt
Total liabilities $1494.78 $1199.9 $1195.97 $1375.99
Shareholders' equity
Retained earnings -$58.52 -$60.22 -$22.6 $48.47
Other shareholder equity $0.58 -$1 -$0.31 -$0.03
Total shareholder equity
(in millions $) 30 Jul 2024 30 Jul 2023 30 Jul 2022 30 Jul 2021
Current assets
Cash $121.22 $148.93
Short term investments
Net receivables $79.51 $89.74 $91.61 $69.9
Inventory $3.54 $3.17 $2.2 $2.8
Total current assets $177.28 $193.73 $237.16 $286.6
Long term investments $2.46
Property, plant & equipment $284.03 $282.04 $267.01 $332.52
Goodwill & intangible assets
Total noncurrent assets $1409.65
Total investments
Total assets $1344.79 $1317.94 $1293.66 $1696.25
Current liabilities
Accounts payable $249.03 $236.47 $91.56 $259.3
Deferred revenue $158.79
Short long term debt $5.76 $65.19
Total current liabilities $494.99 $526.87 $494.84 $516.87
Long term debt $518.75 $515.18 $533.23 $625.91
Total noncurrent liabilities $812.61
Total debt
Total liabilities $1199.9 $1213.99 $1166.16 $1329.48
Shareholders' equity
Retained earnings -$60.22 $52.38 $78.99 -$18.37
Other shareholder equity -$1 $4 $0.95 $321.45
Total shareholder equity $127.51 $272.51
(in millions $) 1 May 2025 30 Oct 2024 30 Jul 2024 1 May 2024
Revenue
Total revenue $143.06 $142.21 $136.69
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $176.95 $181.38 $173.39
Operating income
Income from continuing operations
EBIT
Income tax expense $0.3 -$5.29 -$12.07
Interest expense $13.35 -$9.16 -$13.29
Net income
Net income $1.33 -$36.28 -$71.5
Income (for common shares)
(in millions $) 30 Jul 2024 30 Jul 2023 30 Jul 2022 30 Jan 2022
Revenue
Total revenue $661.75 $648.4 $583.2
Cost of revenue
Gross Profit
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $768.53 $677.02 $667.78
Operating income
Income from continuing operations
EBIT
Income tax expense -$17.57 -$3.9 -$34.11
Interest expense -$61.37 -$15.77 -$59.93
Net income
Net income -$113.16 -$28.68 -$115.51
Income (for common shares)
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$130.47 -$171.2 -$165.08 -$146.2
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $199.87 $86.23 $197.86 $159.5
Effect of exchange rate -$6.71 -$3.17 -$1.62 -$1.44
Change in cash and equivalents $76.01 -$2.47 -$9.03 -$13.21
(in millions $) 30 Jul 2024 30 Jul 2023 30 Jul 2022 30 Jul 2021
Net income -$32.34
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $152.2
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$171.2 -$140.16 -$93.43 -$133.75
Financing activities
Dividends paid -$33.55 -$14.43
Sale and purchase of stock
Net borrowings
Total cash flows from financing $86.23 -$1.95 $5.04 $64.12
Effect of exchange rate -$3.17 $1.14 $2.58 -$3
Change in cash and equivalents -$2.47 -$45.2 $10.56 $79.57
Fundamentals
Market cap $2.69B
Enterprise value N/A
Shares outstanding 169.32M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.36
Quick ratio 0.35