(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $87.28 | $79.51 | $93.39 | $145.27 |
Inventory | $12.44 | $3.54 | $3.76 | $4.02 |
Total current assets | $285.84 | $177.28 | $182.92 | $241.49 |
Long term investments | ||||
Property, plant & equipment | $292.99 | $284.03 | $282.6 | $283.3 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1642.96 | $1344.79 | $1379.18 | $1472.01 |
Current liabilities | ||||
Accounts payable | $309.54 | $249.03 | $218.04 | $231.7 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $783.83 | $494.99 | $478.01 | $661.43 |
Long term debt | $489.94 | $518.75 | $518.9 | $514.21 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $1494.78 | $1199.9 | $1195.97 | $1375.99 |
Shareholders' equity | ||||
Retained earnings | -$58.52 | -$60.22 | -$22.6 | $48.47 |
Other shareholder equity | $0.58 | -$1 | -$0.31 | -$0.03 |
Total shareholder equity |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $121.22 | $148.93 | ||
Short term investments | ||||
Net receivables | $79.51 | $89.74 | $91.61 | $69.9 |
Inventory | $3.54 | $3.17 | $2.2 | $2.8 |
Total current assets | $177.28 | $193.73 | $237.16 | $286.6 |
Long term investments | $2.46 | |||
Property, plant & equipment | $284.03 | $282.04 | $267.01 | $332.52 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $1409.65 | |||
Total investments | ||||
Total assets | $1344.79 | $1317.94 | $1293.66 | $1696.25 |
Current liabilities | ||||
Accounts payable | $249.03 | $236.47 | $91.56 | $259.3 |
Deferred revenue | $158.79 | |||
Short long term debt | $5.76 | $65.19 | ||
Total current liabilities | $494.99 | $526.87 | $494.84 | $516.87 |
Long term debt | $518.75 | $515.18 | $533.23 | $625.91 |
Total noncurrent liabilities | $812.61 | |||
Total debt | ||||
Total liabilities | $1199.9 | $1213.99 | $1166.16 | $1329.48 |
Shareholders' equity | ||||
Retained earnings | -$60.22 | $52.38 | $78.99 | -$18.37 |
Other shareholder equity | -$1 | $4 | $0.95 | $321.45 |
Total shareholder equity | $127.51 | $272.51 |
(in millions $) | 1 May 2025 | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $143.06 | $142.21 | $136.69 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $176.95 | $181.38 | $173.39 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.3 | -$5.29 | -$12.07 | |
Interest expense | $13.35 | -$9.16 | -$13.29 | |
Net income | ||||
Net income | $1.33 | -$36.28 | -$71.5 | |
Income (for common shares) |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 30 Jul 2022 | 30 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $661.75 | $648.4 | $583.2 | |
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $768.53 | $677.02 | $667.78 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$17.57 | -$3.9 | -$34.11 | |
Interest expense | -$61.37 | -$15.77 | -$59.93 | |
Net income | ||||
Net income | -$113.16 | -$28.68 | -$115.51 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$130.47 | -$171.2 | -$165.08 | -$146.2 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $199.87 | $86.23 | $197.86 | $159.5 |
Effect of exchange rate | -$6.71 | -$3.17 | -$1.62 | -$1.44 |
Change in cash and equivalents | $76.01 | -$2.47 | -$9.03 | -$13.21 |
(in millions $) | 30 Jul 2024 | 30 Jul 2023 | 30 Jul 2022 | 30 Jul 2021 |
---|---|---|---|---|
Net income | -$32.34 | |||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $152.2 | |||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$171.2 | -$140.16 | -$93.43 | -$133.75 |
Financing activities | ||||
Dividends paid | -$33.55 | -$14.43 | ||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $86.23 | -$1.95 | $5.04 | $64.12 |
Effect of exchange rate | -$3.17 | $1.14 | $2.58 | -$3 |
Change in cash and equivalents | -$2.47 | -$45.2 | $10.56 | $79.57 |
Market cap | $2.69B |
---|---|
Enterprise value | N/A |
Shares outstanding | 169.32M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 0.36 |
Quick ratio | 0.35 |