Company logo

M - Macy's, Inc.

NYSE -> Consumer Cyclical -> Department Stores
New York, United States
Type: Equity

M price evolution
M
(in millions $) 2 Dec 2024 30 Oct 2024 4 Jun 2024 3 Mar 2024
Current assets
Cash $646 $876
Short term investments
Net receivables $280 $257 $293
Inventory $4378 $4687 $4361
Total current assets $5707 $6262 $6089
Long term investments
Property, plant & equipment $7579 $7653 $7613
Goodwill & intangible assets $1256 $1257
Total noncurrent assets $10126 $10187
Total investments
Total assets $15833 $16449 $16246
Current liabilities
Accounts payable $3861 $4435 $4347
Deferred revenue
Short long term debt $6
Total current liabilities $3867 $4550 $4430
Long term debt $2993 $2998 $2998
Total noncurrent liabilities $7663 $7713
Total debt $6012 $6032
Total liabilities $11530 $12263 $12109
Shareholders' equity
Retained earnings $6328 $6227 $6190
Other shareholder equity $4303 -$496 $4137
Total shareholder equity $4303 $4186
(in millions $) 3 Mar 2024 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1034 $862 $1679 $1679
Short term investments
Net receivables $293 $300 $276 $276
Inventory $4361 $4267 $3774 $3774
Total current assets $6089 $5853 $6184 $6184
Long term investments
Property, plant & equipment $7613 $8596 $5940 $8818
Goodwill & intangible assets $1258 $1260 $1263 $1265
Total noncurrent assets $10157 $11013 $11522 $11522
Total investments
Total assets $16246 $16866 $17706 $17706
Current liabilities
Accounts payable $4347 $4803 $4905 $4905
Deferred revenue
Short long term debt $452
Total current liabilities $4430 $4861 $5357 $5357
Long term debt $2998 $2996 $4407 $7592
Total noncurrent liabilities $7679 $7923 $9796 $9796
Total debt $5984 $5959 $6393 $8044
Total liabilities $12109 $12784 $15153 $15153
Shareholders' equity
Retained earnings $6190 $6268 $3928 $3928
Other shareholder equity $4137 $4082 -$788 -$788
Total shareholder equity $4137 $4082 $3621 $2553
(in millions $) 2 Dec 2024 30 Oct 2024 4 Jun 2024 3 Mar 2024
Revenue
Total revenue $4903 $5000 $8375
Cost of revenue
Gross Profit $2039 $2054 $3299
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2064 $1911 $2405
Operating income
Income from continuing operations
EBIT
Income tax expense $7 $36 -$32
Interest expense -$32 -$31 -$27
Net income
Net income $28 $62 -$71
Income (for common shares)
(in millions $) 3 Mar 2024 31 Dec 2022 1 Mar 2022 31 Dec 2020
Revenue
Total revenue $23866 $24442 $17346
Cost of revenue $15306 $12286
Gross Profit $9723 $9136 $5060
Operating activities
Research & development
Selling, general & administrative $8317 $6767
Total operating expenses $8375 $8308 $10370
Operating income $828 -$5310
Income from continuing operations
EBIT $1693 -$4506
Income tax expense $19 $341 -$846
Interest expense -$135 $175 $284
Net income
Net income $105 $1177 -$3944
Income (for common shares) $1177 -$3944
(in millions $) 3 Sep 2024 4 Jun 2024 3 Mar 2024 28 Nov 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$373 -$217 -$913 -$716
Financing activities
Dividends paid -$96 -$48 -$181 -$135
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$152 -$70 -$220 $60
Effect of exchange rate
Change in cash and equivalents -$388 -$158 $172 -$498
(in millions $) 3 Mar 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1177 $1430 -$3944
Operating activities
Depreciation $857 $874 $959
Business acquisitions & disposals
Stock-based compensation $54 $55 $31
Total cash flows from operations $1615 $2712 $649
Investing activities
Capital expenditures -$1158 -$433 -$353
Investments
Total cash flows from investing -$913 -$1169 -$370 -$325
Financing activities
Dividends paid -$181 -$173 -$90 -$117
Sale and purchase of stock -$601 -$493 -$1
Net borrowings -$522 -$1798 $817
Total cash flows from financing -$220 -$1296 -$2381 $699
Effect of exchange rate
Change in cash and equivalents $172 -$850 -$39 $1023
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -2.68%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.93
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A