Company logo

LYV - Live Nation Entertainment, Inc.

NYSE -> Communication Services -> Entertainment
Beverly Hills, United States
Type: Equity

LYV price evolution
LYV
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Dec 2023
Current assets
Cash $6409.54 $6509.35 $6238.96
Short term investments
Net receivables $2694 $2464.04 $2279.91 $2069.05
Inventory
Total current assets $9775.15 $10684.13 $10427.78 $9577.75
Long term investments
Property, plant & equipment $4018.17 $3823.4 $3694.12 $3707.85
Goodwill & intangible assets $4139.66 $4240.16 $4230.44
Total noncurrent assets $9769.85 $9602.41 $9496.29
Total investments
Total assets $19747.07 $20453.98 $20030.19 $19074.04
Current liabilities
Accounts payable $2375.8 $2107.36 $2126.74 $2134.36
Deferred revenue $4798.75 $5025.36 $3398.03
Short long term debt $1309.18 $1296.63 $1292.81
Total current liabilities $9680.58 $11627.15 $11328.41 $9959.9
Long term debt $5672.8 $6722.13 $5082.21 $7145.12
Total noncurrent liabilities $8275.86 $8232.59 $8526.99
Total debt $8031.31 $8021.22 $8437.92
Total liabilities $19459.1 $19903.01 $20145.02 $18486.89
Shareholders' equity
Retained earnings -$1747.81 -$2156.71 -$2454.68 -$2407.95
Other shareholder equity -$174.61 -$122.76 $35.82 $27.45
Total shareholder equity -$43.27 -$114.83 -$17.15
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $6238.96 $5612.37 $4887.79 $2546.44
Short term investments
Net receivables $2069.05 $1499.61 $1066.57 $486.73
Inventory $45.14 $38.73 $33.83 $22
Total current assets $9577.75 $8159.52 $6684.09 $3649.77
Long term investments $170.49
Property, plant & equipment $3707.85 $3059.06 $2630.84 $2525.64
Goodwill & intangible assets $4230.44 $3948.71 $3986.24 $3353.86
Total noncurrent assets $9496.29 $8301.32 $7718.23 $6939.53
Total investments
Total assets $19074.04 $16460.84 $14402.32 $10589.3
Current liabilities
Accounts payable $2134.36 $1971.1 $1642.97 $830.45
Deferred revenue $3398.03 $3134.8 $2774.79 $1839.32
Short long term debt $1292.81 $760.26 $708.97 $160.56
Total current liabilities $9959.9 $8303.32 $6855.72 $3796.57
Long term debt $7145.12 $5283.47 $6751.55 $6300.77
Total noncurrent liabilities $8526.99 $8063.73 $7735.05 $6926.49
Total debt $8437.92 $7698.26 $7460.52 $6461.33
Total liabilities $18486.89 $16828.41 $14590.77 $10723.06
Shareholders' equity
Retained earnings -$2407.95 -$2971.23 -$3327.74 -$2676.83
Other shareholder equity $27.45 -$90.08 -$147.96 -$177.01
Total shareholder equity -$17.15 -$367.57 -$582.65 -$471.77
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $7651.09 $6023.42 $3799.53 $5838.94
Cost of revenue $4408.21 $2646.46 $4681.18
Gross Profit $1870.9 $1615.21 $1153.07 $1157.76
Operating activities
Research & development
Selling, general & administrative $1012.44 $1057.64 $1110.62
Total operating expenses $1235.34 $1128.65 $1112.53 $1249.93
Operating income $486.56 $40.55 -$92.17
Income from continuing operations
EBIT $458.1 $69.37 -$79.04
Income tax expense $70.23 $80.16 $35.41 $38.87
Interest expense -$65.88 $79.97 $80.69 $92.82
Net income
Net income $397.27 $297.97 -$46.73 -$210.73
Income (for common shares) $240.65 -$121.84 -$210.73
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $22749.07 $16681.25 $6268.45 $1861.18
Cost of revenue $17292.02 $12337.52 $4355.99 $1402.4
Gross Profit $5457.06 $4343.73 $1912.46 $458.78
Operating activities
Research & development
Selling, general & administrative $3887.98 $3193.72 $1915.25 $1626.44
Total operating expenses $4425.79 $3648.44 $2334.01 $2094.89
Operating income $1031.27 $695.29 -$421.55 -$1636.11
Income from continuing operations
EBIT $1073.75 $670.72 -$370.94 -$1526.58
Income tax expense $160.23 $96.25 -$2.48 -$28.88
Interest expense $350.24 $278.48 $282.44 $226.83
Net income
Net income $563.28 $295.99 -$650.9 -$1724.54
Income (for common shares) $563.28 $149.22 -$670.67 -$1723.36
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $297.97 -$46.73 -$210.73
Operating activities
Depreciation $137.73 $132.59 -$115.76
Business acquisitions & disposals -$45.79 -$2.38 -$54.64
Stock-based compensation $28.34 $31.4 $30.05
Total cash flows from operations $412.08 $988.87 $608.35
Investing activities
Capital expenditures -$199.64 -$134.05 -$133.72
Investments -$25.83 -$28.86 -$44.76
Total cash flows from investing -$642.8 -$263.71 -$170.7 -$231.84
Financing activities
Dividends paid
Sale and purchase of stock $11.03 $1.79 $10.92
Net borrowings -$3.56 -$372.69 -$32.27
Total cash flows from financing -$692.46 -$164.62 -$478.36 -$132.21
Effect of exchange rate -$82.95 -$83.57 -$69.42 $39.3
Change in cash and equivalents -$738.15 -$99.81 $270.39 $283.59
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $563.28 $295.99 -$650.9 -$1724.54
Operating activities
Depreciation $266.59 $449.98 $416.28 $485.02
Business acquisitions & disposals -$70.93 -$344.51 -$404.41 -$33.32
Stock-based compensation $115.96 $110.05 $209.34 $116.89
Total cash flows from operations $1370.79 $1832.06 $1780.57 -$1083.39
Investing activities
Capital expenditures -$438.6 -$347.21 -$152.73 -$213.75
Investments -$164.74 -$95.47 -$5.06 $24.01
Total cash flows from investing -$695.8 -$784.69 -$566.96 -$224.06
Financing activities
Dividends paid
Sale and purchase of stock $19.26 $35.77 $480.25 $30.65
Net borrowings $330.38 $76.46 $794.12 $1576.38
Total cash flows from financing -$87.28 -$143.34 $1171.33 $1350.08
Effect of exchange rate $38.87 -$179.45 -$43.59 $29.57
Change in cash and equivalents $626.58 $724.58 $2341.35 $72.2
Fundamentals
Market cap $34.41B
Enterprise value N/A
Shares outstanding 230.32M
Revenue $23.31B
EBITDA N/A
EBIT N/A
Net Income $437.78M
Revenue Q/Q -6.14%
Revenue Y/Y 9.96%
P/E ratio 78.60
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.48
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.90
ROA 2.21%
ROE N/A
Debt/Equity -1.08K
Net debt/EBITDA N/A
Current ratio 1.01
Quick ratio N/A