Company logo

LYB - LyondellBasell Industries N.V.

NYSE -> Basic Materials -> Specialty Chemicals
Houston, United States
Type: Equity

LYB price evolution
LYB
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $2864 $2331 $3405
Short term investments
Net receivables $3946 $4062 $4191 $3507
Inventory $5261 $5073 $4853 $4765
Total current assets $12742 $12911 $12875 $13152
Long term investments $4290 $3845 $3907
Property, plant & equipment $17307 $17034 $17013 $17076
Goodwill & intangible assets $2218 $2259 $2288
Total noncurrent assets $24153 $23749 $23848
Total investments $4290 $3845 $3907
Total assets $37263 $37064 $36624 $37000
Current liabilities
Accounts payable $3626 $4074 $3972 $3815
Deferred revenue
Short long term debt $173 $171 $899
Total current liabilities $5993 $6147 $6087 $7150
Long term debt $11132 $12380 $12403 $11742
Total noncurrent liabilities $17454 $17544 $16906
Total debt $12553 $12574 $12641
Total liabilities $23547 $23601 $23631 $24056
Shareholders' equity
Retained earnings $10366 $10233 $9752 $9692
Other shareholder equity -$1374 -$1523 -$1532 -$1476
Total shareholder equity $13449 $12979 $12930
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $3405 $2156 $1477 $1765
Short term investments $9 $702
Net receivables $3507 $4081 $4808 $3441
Inventory $4765 $4804 $4901 $4344
Total current assets $13152 $11845 $12217 $11634
Long term investments $3907 $4295 $4786 $4729
Property, plant & equipment $17076 $17112 $16502 $15878
Goodwill & intangible assets $2288 $2489 $2570 $2704
Total noncurrent assets $23848 $24520 $24525 $23769
Total investments $3907 $4295 $4795 $5431
Total assets $37000 $36365 $36742 $35403
Current liabilities
Accounts payable $3815 $3583 $4291 $2948
Deferred revenue
Short long term debt $899 $781 $368 $671
Total current liabilities $7150 $6760 $7230 $5502
Long term debt $11742 $10540 $12895 $16508
Total noncurrent liabilities $16906 $16976 $17640 $21913
Total debt $12641 $12831 $13263 $17179
Total liabilities $24056 $23750 $24870 $27415
Shareholders' equity
Retained earnings $9692 $9195 $8563 $4440
Other shareholder equity -$1476 -$1372 -$1803 -$1943
Total shareholder equity $12930 $12615 $11858 $7971
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $10322 $9925
Cost of revenue $8763
Gross Profit $1242 $1162
Operating activities
Research & development $32
Selling, general & administrative $426
Total operating expenses $435 $458
Operating income $704
Income from continuing operations
EBIT $722
Income tax expense $134 $122
Interest expense -$102 $127
Net income
Net income $570 $473
Income (for common shares) $471
(in millions $) 31 Dec 2023 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $41107 $50451 $27753
Cost of revenue $35849 $43847 $24359
Gross Profit $5258 $6604 $3394
Operating activities
Research & development $130 $124 $113
Selling, general & administrative $1557 $1310 $1140
Total operating expenses $2205 $1503 $1835
Operating income $3053 $5101 $1559
Income from continuing operations
EBIT $3099 $5058 $1910
Income tax expense $501 $882 -$43
Interest expense $477 $287 $526
Net income
Net income $2121 $3889 $1427
Income (for common shares) $2114 $3882 $1420
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $924 $473 $185
Operating activities
Depreciation $387 $365 $380
Business acquisitions & disposals $700
Stock-based compensation $19 $34 $20
Total cash flows from operations $1348 -$114 $1504
Investing activities
Capital expenditures -$484 -$483 -$484
Investments -$512 $21
Total cash flows from investing -$1306 -$313 -$510 -$606
Financing activities
Dividends paid -$1283 -$438 -$408 -$406
Sale and purchase of stock -$75
Net borrowings -$38
Total cash flows from financing -$1377 -$481 -$412 -$405
Effect of exchange rate $9 -$21 -$38 $68
Change in cash and equivalents -$770 $533 -$1074 $561
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $2121 $3889 $5617 $1427
Operating activities
Depreciation $1534 $1267 $1393 $1385
Business acquisitions & disposals $15
Stock-based compensation $91 $70 $66 $55
Total cash flows from operations $4942 $6119 $7695 $3404
Investing activities
Capital expenditures -$1531 -$1890 -$1959 -$1947
Investments $83 $117 $578 -$2891
Total cash flows from investing -$1777 -$1977 -$1502 -$4906
Financing activities
Dividends paid -$1610 -$3246 -$1486 -$1405
Sale and purchase of stock -$211 -$420 -$463 -$4
Net borrowings -$130 -$4 -$4374 $3612
Total cash flows from financing -$1950 -$3407 -$6385 $2271
Effect of exchange rate $34 -$56 -$96 $108
Change in cash and equivalents $1249 $679 -$288 $877
Fundamentals
Market cap $23.87B
Enterprise value N/A
Shares outstanding 324.75M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -2.85%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.86
Net debt/EBITDA N/A
Current ratio 2.13
Quick ratio 1.25