Company logo

LTHM - Livent Corporation

NYSE -> Basic Materials -> Specialty Chemicals
Philadelphia, United States
Type: Equity

LTHM price evolution
LTHM
(in millions $) 30 Oct 2023 30 Jun 2023 31 Mar 2023 31 Jan 2023
Current assets
Cash $112.6 $167.8 $194.1 $189
Short term investments
Net receivables $110.1 $122.3 $112.9 $141.6
Inventory $202.7 $197.8 $184.1 $152.3
Total current assets $478.2 $532.7 $558.6 $544
Long term investments $504.8 $455.7 $453.3 $440.3
Property, plant & equipment $1221.8 $1144.2 $1045.5 $973.1
Goodwill & intangible assets
Total noncurrent assets $1882.9 $1751.1 $1621.7 $1530.2
Total investments $504.8 $455.7 $453.3 $440.3
Total assets $2361.1 $2283.8 $2180.3 $2074.2
Current liabilities
Accounts payable $71.1 $80.5 $64.7 $81.7
Deferred revenue $207.7 $200.3 $200.5 $213.5
Short long term debt $1.1 $1 $1.1 $0.9
Total current liabilities $138.3 $141.5 $132.1 $148.7
Long term debt $248.6 $248.7 $246.8 $241.9
Total noncurrent liabilities $482.2 $489.3 $487.2 $482.5
Total debt $249.7 $249.7 $247.9 $247
Total liabilities $620.5 $630.8 $619.3 $631.2
Shareholders' equity
Retained earnings $626.8 $539.4 $449.2 $334.4
Other shareholder equity -$52.1 -$49.9 -$49.3 $1443
Total shareholder equity $1740.6 $1653 $1561 $1443
(in millions $) 31 Jan 2023 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $189 $113 $11.6 $16.8
Short term investments
Net receivables $141.6 $96.4 $76.3 $90
Inventory $152.3 $134.6 $105.6 $113.4
Total current assets $544 $399.3 $249.8 $272
Long term investments $440.3 $27.2 $23.8 $2.2
Property, plant & equipment $973.1 $684.2 $561.4 $485.7
Goodwill & intangible assets
Total noncurrent assets $1530.2 $803.2 $687 $587.6
Total investments $440.3 $27.2 $23.8 $2.2
Total assets $2074.2 $1202.5 $936.8 $859.6
Current liabilities
Accounts payable $81.7 $65.4 $43.9 $83.1
Deferred revenue $213.5
Short long term debt $0.9 $1.1 $1.4 $2.1
Total current liabilities $148.7 $131.3 $82.3 $122.5
Long term debt $241.9 $245.8 $251.5 $170
Total noncurrent liabilities $482.5 $275.8 $288.7 $193.1
Total debt $247 $246.9 $252.9 $172.1
Total liabilities $631.2 $407.1 $371 $315.6
Shareholders' equity
Retained earnings $334.4 $60.9 $57.7 $76.6
Other shareholder equity $1443 -$42.9 -$44.4 -$48.3
Total shareholder equity $1443 $795.4 $565.8 $544
(in millions $) 30 Oct 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Revenue
Total revenue $235.8 $253.5 $219.4
Cost of revenue $92.4 $87.5 $105.5
Gross Profit $143.4 $166 $113.9
Operating activities
Research & development $1 $1 $1.3
Selling, general & administrative $17.6 $16.3 $14.6
Total operating expenses $42.8 $19.2 $19
Operating income $100.6 $146.8 $94.9
Income from continuing operations
EBIT $104.8 $138.7 $88.2
Income tax expense $14.6 $23.9 $5.5
Interest expense
Net income
Net income $90.2 $114.8 $82.7
Income (for common shares) $90.2 $114.8 $82.7
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $813.2 $420.4 $288.2 $388.4
Cost of revenue $417.5 $332 $251.4 $273.5
Gross Profit $395.7 $88.4 $36.8 $114.9
Operating activities
Research & development $3.9 $3 $3.7 $3.3
Selling, general & administrative $55.2 $49.9 $44.6 $40.5
Total operating expenses $67.3 $58.7 $57.9 $56.3
Operating income $328.4 $29.7 -$21.1 $58.6
Income from continuing operations
EBIT $335.4 $24.2 -$21.7 $57.8
Income tax expense $61.9 $23.3 -$6.5 $7.6
Interest expense $0.3 $3.7
Net income
Net income $273.5 $0.6 -$18.9 $50.2
Income (for common shares) $273.5 $0.6 -$18.9 $50.2
(in millions $) 30 Sep 2023 30 Jun 2023 31 Mar 2023 31 Dec 2022
Net income $87.4 $90.2 $114.8 $82.7
Operating activities
Depreciation $7.7 $7 $6.8 $8.3
Business acquisitions & disposals -$45.9 $2.1 -$20.2 -$29.4
Stock-based compensation $2.2 $2.1 $1.9 $1.6
Total cash flows from operations $80.2 $78.7 $102.9 $126.5
Investing activities
Capital expenditures -$81.6 -$84.3 -$73.5 -$108.6
Investments -$0.1 -$0.1 -$0.7 -$0.1
Total cash flows from investing -$135.3 -$82.1 -$98.1 -$139
Financing activities
Dividends paid
Sale and purchase of stock $0.1 $0.4 $2
Net borrowings -$11.3
Total cash flows from financing $0.1 -$21.5 -$0.1 -$11.5
Effect of exchange rate -$0.2 -$1.4 $0.4 $1.4
Change in cash and equivalents -$55.2 -$26.3 $5.1 -$22.6
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income $273.5 $0.6 -$18.9 $50.2
Operating activities
Depreciation $27.7 $25.1 $25 $20.9
Business acquisitions & disposals -$24.9 -$8 -$15 -$0.8
Stock-based compensation $6.8 $5.3 $4.1 $4.3
Total cash flows from operations $454.7 $26.4 $6.3 $58.1
Investing activities
Capital expenditures -$336.9 -$131.9 -$124 -$184.3
Investments -$0.2 -$1.4 -$0.6 -$0.4
Total cash flows from investing -$364.7 -$143.3 -$131.1 -$190
Financing activities
Dividends paid
Sale and purchase of stock $3.2 $263 $0.8
Net borrowings -$13.5 -$35.6 $126.7 $120.6
Total cash flows from financing -$12.5 $218 $119.1 $120.5
Effect of exchange rate -$1.5 $0.3 $0.5 -$0.1
Change in cash and equivalents $76 $101.4 -$5.2 -$11.5
Fundamentals
Market cap $889.66M
Enterprise value $1.03B
Shares outstanding 179.73M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 0.50
Book/Share 9.97
Cash/Share 0.63
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.44
Net debt/EBITDA N/A
Current ratio 3.46
Quick ratio 1.99