(in millions $) | 30 Jul 2024 | 29 Apr 2024 | 14 Nov 2023 | 14 Aug 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $2286389.86 | $3956940.42 | $3824816.54 | |
Short term investments | $325714.07 | $615828.33 | $519684.57 | |
Net receivables | $3529769.87 | $2356667.16 | $3571097.37 | |
Inventory | $2557495.33 | $3241731.54 | $2662287.99 | |
Total current assets | $9615098.53 | $10171167.45 | $10577886.47 | |
Long term investments | $26565312.29 | $26169200.92 | $26525171.08 | |
Property, plant & equipment | $20438217.51 | $20284959.34 | $20686713.47 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $36180410.82 | $36340368.37 | $37103057.56 | |
Current liabilities | ||||
Accounts payable | $2953276.93 | $2872472.12 | $2458709.43 | |
Deferred revenue | ||||
Short long term debt | $5290284.94 | |||
Total current liabilities | $14048542.49 | $14095363.74 | $13106855.7 | |
Long term debt | $11507724.27 | $11373783 | $12109960 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $28863060.35 | $29266831.39 | $29260740.97 | |
Shareholders' equity | ||||
Retained earnings | $2707527.59 | $2485393.8 | $3263598.98 | |
Other shareholder equity | $727279 | $515976 | $699124 | |
Total shareholder equity | $7317350.47 | $7073536.98 | $7842316.59 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $3 | $1076 | $3541597 | $4218099 |
Short term investments | $325714.07 | $309141.35 | $743305 | $10496 |
Net receivables | $3375583 | $2565316 | $4696688 | $4390046 |
Inventory | $2527728 | $2872918 | $3350375 | $2170656 |
Total current assets | $9503186 | $9444035 | $13187067 | $11099470 |
Long term investments | $26565312.29 | $27237353.6 | $126730 | $130310 |
Property, plant & equipment | $20200332 | $20946933 | $20558446 | $20147051 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $19177.64 | |||
Total investments | ||||
Total assets | $35759298 | $35686019 | $38154515 | $35071523 |
Current liabilities | ||||
Accounts payable | $4175064 | $4061684 | $4814055 | $3779290 |
Deferred revenue | ||||
Short long term debt | $5290284.94 | $5682472.91 | $4069712 | $2764584 |
Total current liabilities | $13885028 | $13961520 | $13994817 | $11006948 |
Long term debt | $11373783 | $9589387 | $8702745 | $11076949 |
Total noncurrent liabilities | $9062.11 | |||
Total debt | $13165.4 | |||
Total liabilities | $28527116 | $25806430 | $23392014 | $22334584 |
Shareholders' equity | ||||
Retained earnings | $2676014 | $5359769 | $8541521 | $7524297 |
Other shareholder equity | $515976 | $479628 | $537142 | -$163446 |
Total shareholder equity | $7317350.47 | $10254326.01 | $12997472 | $11401043 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 29 Apr 2024 | 14 Nov 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $7784064.24 | $4632647.82 | ||
Cost of revenue | $6911822.02 | $4596508.56 | ||
Gross Profit | $872242.22 | $36139.26 | ||
Operating activities | ||||
Research & development | $366410.99 | $335092.19 | ||
Selling, general & administrative | $418715.15 | $342008.31 | ||
Total operating expenses | $7698143.11 | $5271475.36 | ||
Operating income | $85921.13 | -$638827.54 | ||
Income from continuing operations | ||||
EBIT | $83429.11 | -$638380.27 | ||
Income tax expense | -$45555.17 | -$223692.64 | ||
Interest expense | ||||
Net income | ||||
Net income | $10547.18 | -$697058.9 | ||
Income (for common shares) | $10547.18 | -$697058.9 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $21330819 | $26151781 | $29878043.07 | $24230124 |
Cost of revenue | $27647434.94 | $21587554 | ||
Gross Profit | $345176 | $1124078 | $2230608.13 | $2642570 |
Operating activities | ||||
Research & development | $1098736 | |||
Selling, general & administrative | $1572951 | |||
Total operating expenses | $2855340 | $3209125 | $27647434.94 | $24259241 |
Operating income | $2230608.13 | -$29117 | ||
Income from continuing operations | ||||
EBIT | $2230608.13 | -$29117 | ||
Income tax expense | -$762712 | -$237785 | $385340.4 | -$524462 |
Interest expense | -$570065 | $93153 | -$370479 | |
Net income | ||||
Net income | -$2733741.84 | -$3071564.67 | $1333544.16 | -$89342 |
Income (for common shares) | $1333544.16 | -$89342 |
(in millions $) | 30 Jul 2024 | 29 Apr 2024 | 14 Nov 2023 | 14 Aug 2023 |
---|---|---|---|---|
Net income | $10547.18 | -$697058.9 | -$851950.47 | |
Operating activities | ||||
Depreciation | $1287701.24 | $1905363.15 | $40614.68 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$294373.16 | $4018674.14 | -$1662273.5 | |
Investing activities | ||||
Capital expenditures | -$1043436.72 | -$1497019.7 | -$197975.97 | |
Investments | ||||
Total cash flows from investing | -$787343 | -$654067.88 | -$2649072.64 | $1611456.99 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | $14185905.29 | -$4572768.75 | -$4344501.11 | |
Total cash flows from financing | $71359 | -$580144.69 | $598631.61 | -$501496.7 |
Effect of exchange rate | $101510 | |||
Change in cash and equivalents | -$283373 | $2286389.86 | $3956940.42 | $3824816.54 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $1333544.16 | -$89342 | ||
Operating activities | ||||
Depreciation | $3769578 | |||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $2286948 | |||
Investing activities | ||||
Capital expenditures | -$2603545 | |||
Investments | -$617 | |||
Total cash flows from investing | -$2589336 | -$6700169 | -$2319316 | |
Financing activities | ||||
Dividends paid | -$232580 | |||
Sale and purchase of stock | ||||
Net borrowings | $770949 | |||
Total cash flows from financing | $1350863 | $1946024 | $931829 | |
Effect of exchange rate | -$11402 | $26177 | -$17365 | |
Change in cash and equivalents | $432873 | -$1716948 | $882096 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 3.90 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |