| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 29 Apr 2024 | 14 Nov 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $2286389.86 | $3956940.42 | ||
| Short term investments | $325714.07 | $615828.33 | ||
| Net receivables | $3529769.87 | $2356667.16 | ||
| Inventory | $2557495.33 | $3241731.54 | ||
| Total current assets | $9615098.53 | $10171167.45 | ||
| Long term investments | $26565312.29 | $26169200.92 | ||
| Property, plant & equipment | $20438217.51 | $20284959.34 | ||
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $36180410.82 | $36340368.37 | ||
| Current liabilities | ||||
| Accounts payable | $2953276.93 | $2872472.12 | ||
| Deferred revenue | ||||
| Short long term debt | $5290284.94 | |||
| Total current liabilities | $14048542.49 | $14095363.74 | ||
| Long term debt | $11507724.27 | $11373783 | ||
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $28863060.35 | $29266831.39 | ||
| Shareholders' equity | ||||
| Retained earnings | $2707527.59 | $2485393.8 | ||
| Other shareholder equity | $727279 | $515976 | ||
| Total shareholder equity | $7317350.47 | $7073536.98 | ||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $3 | $1076 | $3541597 | $4218099 |
| Short term investments | $325714.07 | $309141.35 | $743305 | $10496 |
| Net receivables | $3375583 | $2565316 | $4696688 | $4390046 |
| Inventory | $2527728 | $2872918 | $3350375 | $2170656 |
| Total current assets | $9503186 | $9444035 | $13187067 | $11099470 |
| Long term investments | $26565312.29 | $27237353.6 | $126730 | $130310 |
| Property, plant & equipment | $20200332 | $20946933 | $20558446 | $20147051 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $19177.64 | |||
| Total investments | ||||
| Total assets | $35759298 | $35686019 | $38154515 | $35071523 |
| Current liabilities | ||||
| Accounts payable | $4175064 | $4061684 | $4814055 | $3779290 |
| Deferred revenue | ||||
| Short long term debt | $5290284.94 | $5682472.91 | $4069712 | $2764584 |
| Total current liabilities | $13885028 | $13961520 | $13994817 | $11006948 |
| Long term debt | $11373783 | $9589387 | $8702745 | $11076949 |
| Total noncurrent liabilities | $9062.11 | |||
| Total debt | $13165.4 | |||
| Total liabilities | $28527116 | $25806430 | $23392014 | $22334584 |
| Shareholders' equity | ||||
| Retained earnings | $2676014 | $5359769 | $8541521 | $7524297 |
| Other shareholder equity | $515976 | $479628 | $537142 | -$163446 |
| Total shareholder equity | $7317350.47 | $10254326.01 | $12997472 | $11401043 |
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 29 Apr 2024 | 14 Nov 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $7784064.24 | $4632647.82 | ||
| Cost of revenue | $6911822.02 | $4596508.56 | ||
| Gross Profit | $872242.22 | $36139.26 | ||
| Operating activities | ||||
| Research & development | $366410.99 | $335092.19 | ||
| Selling, general & administrative | $418715.15 | $342008.31 | ||
| Total operating expenses | $7698143.11 | $5271475.36 | ||
| Operating income | $85921.13 | -$638827.54 | ||
| Income from continuing operations | ||||
| EBIT | $83429.11 | -$638380.27 | ||
| Income tax expense | -$45555.17 | -$223692.64 | ||
| Interest expense | ||||
| Net income | ||||
| Net income | $10547.18 | -$697058.9 | ||
| Income (for common shares) | $10547.18 | -$697058.9 | ||
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $21330819 | $26151781 | $29878043.07 | $24230124 |
| Cost of revenue | $27647434.94 | $21587554 | ||
| Gross Profit | $345176 | $1124078 | $2230608.13 | $2642570 |
| Operating activities | ||||
| Research & development | $1098736 | |||
| Selling, general & administrative | $1572951 | |||
| Total operating expenses | $2855340 | $3209125 | $27647434.94 | $24259241 |
| Operating income | $2230608.13 | -$29117 | ||
| Income from continuing operations | ||||
| EBIT | $2230608.13 | -$29117 | ||
| Income tax expense | -$762712 | -$237785 | $385340.4 | -$524462 |
| Interest expense | -$570065 | $93153 | -$370479 | |
| Net income | ||||
| Net income | -$2733741.84 | -$3071564.67 | $1333544.16 | -$89342 |
| Income (for common shares) | $1333544.16 | -$89342 | ||
| (in millions $) | 30 Oct 2024 | 30 Jul 2024 | 29 Apr 2024 | 14 Nov 2023 |
|---|---|---|---|---|
| Net income | $10547.18 | -$697058.9 | ||
| Operating activities | ||||
| Depreciation | $1287701.24 | $1905363.15 | ||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | -$294373.16 | $4018674.14 | ||
| Investing activities | ||||
| Capital expenditures | -$1043436.72 | -$1497019.7 | ||
| Investments | ||||
| Total cash flows from investing | -$1029772 | -$787343 | -$654067.88 | -$2649072.64 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | $14185905.29 | -$4572768.75 | ||
| Total cash flows from financing | -$252889 | $71359 | -$580144.69 | $598631.61 |
| Effect of exchange rate | $47005 | $101510 | ||
| Change in cash and equivalents | -$470873 | -$283373 | $2286389.86 | $3956940.42 |
| (in millions $) | 31 Jan 2024 | 31 Jan 2023 | 30 Dec 2021 | 30 Dec 2020 |
|---|---|---|---|---|
| Net income | $1333544.16 | -$89342 | ||
| Operating activities | ||||
| Depreciation | $3769578 | |||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | $2286948 | |||
| Investing activities | ||||
| Capital expenditures | -$2603545 | |||
| Investments | -$617 | |||
| Total cash flows from investing | -$2589336 | -$6700169 | -$2319316 | |
| Financing activities | ||||
| Dividends paid | -$232580 | |||
| Sale and purchase of stock | ||||
| Net borrowings | $770949 | |||
| Total cash flows from financing | $1350863 | $1946024 | $931829 | |
| Effect of exchange rate | -$11402 | $26177 | -$17365 | |
| Change in cash and equivalents | $432873 | -$1716948 | $882096 | |
| Market cap | N/A |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | N/A |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 3.90 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | N/A |
| Quick ratio | N/A |