Company logo

LH - Laboratory Corporation of America Holdings

NYSE -> Healthcare -> Diagnostics & Research
Burlington, United States
Type: Equity

LH price evolution
LH
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Current assets
Cash $265.1 $99.3 $536.8
Short term investments
Net receivables $2224.8 $2246.4 $2204.1 $2098.7
Inventory $483.1 $441.8 $475 $474.6
Total current assets $4909.9 $3571.3 $3456.5 $3765.4
Long term investments $17.5 $17.7 $26.9
Property, plant & equipment $3050 $2932.5 $2897.8 $2911.8
Goodwill & intangible assets $9552.2 $9613 $9484.5
Total noncurrent assets $13141 $13074.5 $12959.7
Total investments $17.5 $17.7 $26.9
Total assets $18612.5 $16712.3 $16531 $16725.1
Current liabilities
Accounts payable $660.9 $760.6 $695.5 $827.5
Deferred revenue $388.3 $377.5 $421.7
Short long term debt $2208.3 $2219.2 $1172
Total current liabilities $3412 $4064.7 $3941.5 $3225.2
Long term debt $5427.3 $3766.8 $3124.7 $4133.3
Total noncurrent liabilities $4626.8 $4614.7 $5609.4
Total debt $5975.1 $5968.5 $5954.2
Total liabilities $10442.3 $8691.5 $8571.4 $8850.1
Shareholders' equity
Retained earnings $8275.8 $8177.6 $8055.3 $7888.2
Other shareholder equity -$113.2 -$192 -$185.4 -$59.3
Total shareholder equity $8005.8 $7959.6 $7875
(in millions $) 31 Jan 2025 31 Jan 2024 31 Jan 2023 31 Dec 2021
Current assets
Cash $536.8 $430 $1472.7
Short term investments
Net receivables $2098.7 $3017.4 $2978.3
Inventory $474.6 $470.6 $401.4
Total current assets $3765.4 $4625 $5330.5
Long term investments $26.9 $65.7 $60.9
Property, plant & equipment $2911.8 $2956.2 $2815.4
Goodwill & intangible assets $9484.5 $12067.9 $11694.4
Total noncurrent assets $12959.7 $15530.1 $15054.9
Total investments $26.9 $65.7 $60.9
Total assets $16725.1 $20155.1 $20385.4
Current liabilities
Accounts payable $827.5 $934.8 $621.3
Deferred revenue $421.7 $582.1 $558.5
Short long term debt $1172 $492.8 $199
Total current liabilities $3225.2 $3078.5 $2782.9
Long term debt $4133.3 $5122.4 $6143.6
Total noncurrent liabilities $5609.4 $6961.1 $7308.5
Total debt $5954.2 $6294.9 $6342.6
Total liabilities $8850.1 $10058.5 $10091.4
Shareholders' equity
Retained earnings $7888.2 $10581.7 $10456.8
Other shareholder equity -$59.3 -$493.2 -$191.9
Total shareholder equity $7875 $10096.6 $10273.4
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $3282 $3176.6 $3033.3
Cost of revenue
Gross Profit $904.4 $897.3 $821.4
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $632.3 $568.5 $592.1
Operating income
Income from continuing operations
EBIT
Income tax expense $41 $69.1 $19.7
Interest expense -$59.4 -$43.9 -$42.5
Net income
Net income $169.3 $228 -$167.1
Income (for common shares)
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12161.6 $14876.8 $16120.9 $13978.5
Cost of revenue $10491.7 $10496.6 $9025.7
Gross Profit $3364.9 $4385.1 $5624.3 $4952.8
Operating activities
Research & development
Selling, general & administrative $1996.6 $1952.1 $1729.3
Total operating expenses $2241.2 $2611.2 $2364.8 $2507.4
Operating income $1773.9 $3259.5 $2445.4
Income from continuing operations
EBIT $1761.4 $3336.5 $2425.6
Income tax expense $188.5 $302 $747.1 $662.1
Interest expense -$172.2 $180.3 $212.1 $207.4
Net income
Net income $418 $1279.1 $2377.3 $1556.1
Income (for common shares) $1279.1 $2377.3 $1556.1
(in millions $) 30 Oct 2024 30 Jun 2024 1 May 2024 31 Jan 2024
Net income $205.3
Operating activities
Depreciation $201.4
Business acquisitions & disposals -$33.9
Stock-based compensation $30.8
Total cash flows from operations $561.1
Investing activities
Capital expenditures -$128.2
Investments -$23
Total cash flows from investing -$1157.2 -$185 -$393.1 -$1171.5
Financing activities
Dividends paid -$183 -$60.4 -$62.1 -$254
Sale and purchase of stock -$123.1
Net borrowings -$22.6
Total cash flows from financing $1326.6 -$210 -$11.7 -$59.3
Effect of exchange rate $2.5 -$0.3 -$2.9 $9.9
Change in cash and equivalents $980.5 $165.8 -$437.5 $106.8
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1279.1 $2377.3 $1556.1
Operating activities
Depreciation $828.3 $940 $825
Business acquisitions & disposals -$1162.4 -$496.9 -$267.6
Stock-based compensation $144.1 $153.7 $111.7
Total cash flows from operations $1955.9 $3109.6 $2135.3
Investing activities
Capital expenditures -$481.9 -$460.4 -$381.7
Investments -$12.2 -$14.6 -$39.1
Total cash flows from investing -$1171.5 -$1652.2 -$884.6 -$643.2
Financing activities
Dividends paid -$254 -$195.2
Sale and purchase of stock -$1100 -$1664.2 -$78.6
Net borrowings -$375 -$412.2
Total cash flows from financing -$59.3 -$1322.2 -$2065.8 -$517.4
Effect of exchange rate $9.9 -$24.2 -$7.3 $8.6
Change in cash and equivalents $106.8 -$1042.7 $151.9 $983.3
Fundamentals
Market cap $20.63B
Enterprise value N/A
Shares outstanding 83.70M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q 7.37%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.44
Quick ratio 1.30