Company logo

LH - Laboratory Corporation of America Holdings

NYSE -> Healthcare -> Diagnostics & Research
Burlington, United States
Type: Equity

LH price evolution
LH
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $536.8 $727.9 $1930.6 $393.9
Short term investments
Net receivables $2098.7 $2065 $2042.6 $3049.9
Inventory $474.6 $461.1 $487.8 $481.4
Total current assets $3765.4 $3954.2 $5120.9 $4695
Long term investments $26.9 $39.5 $67.2 $65.8
Property, plant & equipment $2911.8 $2820.5 $2762.1 $2944.1
Goodwill & intangible assets $9484.5 $9607.5 $9336.3 $12028.3
Total noncurrent assets $12959.7 $12931.8 $12597.8 $15505
Total investments $26.9 $39.5 $67.2 $65.8
Total assets $16725.1 $16886 $17718.7 $20200
Current liabilities
Accounts payable $827.5 $690.6 $713.1 $880.7
Deferred revenue $421.7 $360.8 $349.7 $586.7
Short long term debt $1172 $1159.7 $462.7 $488.7
Total current liabilities $3225.2 $2900.8 $2183.3 $2885.6
Long term debt $4133.3 $5170.2 $5747.6 $5802.6
Total noncurrent liabilities $5609.4 $6092.7 $6730.6 $6953.6
Total debt $5954.2 $6329.9 $6210.3 $6291.3
Total liabilities $8850.1 $8993.5 $8913.9 $9839.2
Shareholders' equity
Retained earnings $7888.2 $8069.5 $8836.2 $10729.9
Other shareholder equity -$59.3 -$208.8 -$153.7 -$444.2
Total shareholder equity $7875 $7873.1 $8785 $10341.5
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $536.8 $430 $1472.7 $1320.8
Short term investments
Net receivables $2098.7 $3017.4 $2978.3 $3016.6
Inventory $474.6 $470.6 $401.4 $423.2
Total current assets $3765.4 $4625 $5330.5 $5125.4
Long term investments $26.9 $65.7 $60.9 $73.5
Property, plant & equipment $2911.8 $2956.2 $2815.4 $2729.6
Goodwill & intangible assets $9484.5 $12067.9 $11694.4 $11712.6
Total noncurrent assets $12959.7 $15530.1 $15054.9 $14946.3
Total investments $26.9 $65.7 $60.9 $73.5
Total assets $16725.1 $20155.1 $20385.4 $20071.7
Current liabilities
Accounts payable $827.5 $934.8 $621.3 $638.9
Deferred revenue $421.7 $582.1 $558.5 $506.5
Short long term debt $1172 $492.8 $199 $575.4
Total current liabilities $3225.2 $3078.5 $2782.9 $3078.5
Long term debt $4133.3 $5122.4 $6143.6 $6181
Total noncurrent liabilities $5609.4 $6961.1 $7308.5 $7612.8
Total debt $5954.2 $6294.9 $6342.6 $6756.4
Total liabilities $8850.1 $10058.5 $10091.4 $10691.3
Shareholders' equity
Retained earnings $7888.2 $10581.7 $10456.8 $9402.3
Other shareholder equity -$59.3 -$493.2 -$191.9 -$161.9
Total shareholder equity $7875 $10096.6 $10273.4 $9359.7
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $3033.3 $3056.8 $3033.7 $3777.9
Cost of revenue $2205.6 $2191.5 $2803.2
Gross Profit $821.4 $851.2 $842.2 $974.7
Operating activities
Research & development
Selling, general & administrative $525.5 $505.8 $553.6
Total operating expenses $592.1 $598.9 $575.9 $633.7
Operating income $252.3 $266.3 $341
Income from continuing operations
EBIT $288.7 $288.5 $328.1
Income tax expense $19.7 $55.1 $49.8 $64.5
Interest expense -$42.5 $50.3 $49.8 $50.7
Net income
Net income -$167.1 $183.3 $188.9 $212.9
Income (for common shares) $183.3 $188.9 $212.9
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $12161.6 $14876.8 $16120.9 $13978.5
Cost of revenue $10491.7 $10496.6 $9025.7
Gross Profit $3364.9 $4385.1 $5624.3 $4952.8
Operating activities
Research & development
Selling, general & administrative $1996.6 $1952.1 $1729.3
Total operating expenses $2241.2 $2611.2 $2364.8 $2507.4
Operating income $1773.9 $3259.5 $2445.4
Income from continuing operations
EBIT $1761.4 $3336.5 $2425.6
Income tax expense $188.5 $302 $747.1 $662.1
Interest expense -$172.2 $180.3 $212.1 $207.4
Net income
Net income $418 $1279.1 $2377.3 $1556.1
Income (for common shares) $1279.1 $2377.3 $1556.1
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $183.3 $188.9 $212.9
Operating activities
Depreciation $189.3 $156.4 $213.7
Business acquisitions & disposals -$379.8 -$137.1 $0.2
Stock-based compensation $34.4 $26.7 $40.6
Total cash flows from operations $275.5 $351.4 $121.2
Investing activities
Capital expenditures -$104.9 -$87.6 -$93.9
Investments -$3 -$4.3 -$6.1
Total cash flows from investing -$1171.5 -$487.6 -$253.6 -$99.7
Financing activities
Dividends paid -$254 -$63.9 -$64.6 -$64.4
Sale and purchase of stock -$1009.9 $8.6 $7.1
Net borrowings $89.6
Total cash flows from financing -$59.3 -$1097.2 $1545 -$60.6
Effect of exchange rate $9.9 -$2.8 $3.3 $3
Change in cash and equivalents $106.8 -$1312.1 $1646.1 -$36.1
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1279.1 $2377.3 $1556.1
Operating activities
Depreciation $828.3 $940 $825
Business acquisitions & disposals -$1162.4 -$496.9 -$267.6
Stock-based compensation $144.1 $153.7 $111.7
Total cash flows from operations $1955.9 $3109.6 $2135.3
Investing activities
Capital expenditures -$481.9 -$460.4 -$381.7
Investments -$12.2 -$14.6 -$39.1
Total cash flows from investing -$1171.5 -$1652.2 -$884.6 -$643.2
Financing activities
Dividends paid -$254 -$195.2
Sale and purchase of stock -$1100 -$1664.2 -$78.6
Net borrowings -$375 -$412.2
Total cash flows from financing -$59.3 -$1322.2 -$2065.8 -$517.4
Effect of exchange rate $9.9 -$24.2 -$7.3 $8.6
Change in cash and equivalents $106.8 -$1042.7 $151.9 $983.3
Fundamentals
Market cap $16.64B
Enterprise value $22.06B
Shares outstanding 83.90M
Revenue $12.90B
EBITDA N/A
EBIT N/A
Net Income $418.00M
Revenue Q/Q -17.44%
Revenue Y/Y N/A
P/E ratio 39.81
EV/Sales 1.71
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.29
P/B ratio 2.10
Book/Share 94.57
Cash/Share 6.40
EPS $4.98
ROA 2.34%
ROE 4.79%
Debt/Equity 1.12
Net debt/EBITDA N/A
Current ratio 1.17
Quick ratio 1.02