Company logo

LGF-A - Lions Gate Entertainment Corp.

NYSE -> Communication Services -> Entertainment
Santa Monica, United States
Type: Equity

LGF-A price evolution
LGF-A
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Current assets
Cash $378.5 $371.2 $314.4 $442.6
Short term investments
Net receivables $579.1 $570.5 $494.5 $544.3
Inventory $13.9 $14.1 $14.4 $16.3
Total current assets $1029.4 $1058.1 $918.9 $1048.2
Long term investments $68.8 $88 $76.2 $88.3
Property, plant & equipment $253.3 $251.9 $224.4 $224.5
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $9088 $8991.2 $8790 $8747.4
Current liabilities
Accounts payable $357.7 $541.6 $536.2 $507.1
Deferred revenue
Short long term debt $53.4 $895.5 $477.3 $407.6
Total current liabilities $2339.8 $2403.1 $1975.3 $1897.8
Long term debt $3204.6 $2948.5 $3189.7 $3230.3
Total noncurrent liabilities
Total debt
Total liabilities $6146.7 $5986.6 $5799.6 $5753.8
Shareholders' equity
Retained earnings -$504.7 -$369.7 -$200.2 -$143
Other shareholder equity $75.2 $29.3 -$68.3 -$89.2
Total shareholder equity $2603.1 $2681.6 $2733.6 $2748
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Current assets
Cash $371.2 $528.7 $318.2 $184.3
Short term investments
Net receivables $570.5 $575.7 $600.3 $743.9
Inventory $14.1 $14.3 $13.4 $19.9
Total current assets $1058.1 $1186.7 $1308.1 $1394.4
Long term investments $88 $82.7 $40.3 $26.2
Property, plant & equipment $251.9 $218.1 $277.8 $155.3
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $8991.2 $8306.2 $7951.2 $8408.9
Current liabilities
Accounts payable $541.6 $501.4 $490.7 $530.6
Deferred revenue
Short long term debt $895.5 $88 $65.6 $53.6
Total current liabilities $2403.1 $1692.9 $1507.7 $1652.4
Long term debt $2948.5 $2988.5 $2909.8 $3012.1
Total noncurrent liabilities
Total debt
Total liabilities $5986.6 $5292.5 $5123.4 $5359.4
Shareholders' equity
Retained earnings -$369.7 -$82.9 -$16.9 $208.7
Other shareholder equity $29.3 -$83.3 -$206 -$80.3
Total shareholder equity $2681.6 $2793 $2658 $2918.7
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Revenue
Total revenue $893.9 $929.9 $885.4 $887.8
Cost of revenue $597 $502.9 $519.6 $484.2
Gross Profit $296.9 $427 $365.8 $403.6
Operating activities
Research & development
Selling, general & administrative $315.2 $350 $311.4 $326.7
Total operating expenses $955.2 $896.7 $877.3 $855.3
Operating income -$61.3 $33.2 $8.1 $32.5
Income from continuing operations
EBIT -$61.3 $33.2 $8.1 $32.5
Income tax expense $6 $6.8 $9.5 $5.6
Interest expense -$46.1 -$46 -$44.4 -$44
Net income
Net income -$119 -$104.7 -$45.6 $7.5
Income (for common shares) -$119 -$104.7 -$45.6 $7.5
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Revenue
Total revenue $3604.3 $3271.5 $3890 $3680.5
Cost of revenue $1991.2 $1680.8 $2090.6 $1962.2
Gross Profit $1613.1 $1590.7 $1799.4 $1718.3
Operating activities
Research & development
Selling, general & administrative $1336.2 $1189 $1434.9 $1280.9
Total operating expenses $3505.3 $3058.3 $3723.2 $3406.5
Operating income $99 $213.2 $166.8 $274
Income from continuing operations
EBIT $99 $213.2 $166.8 $274
Income tax expense $28.4 $17.1 $3.3 -$8.5
Interest expense -$176 -$181.5 -$191.3 -$198.9
Net income
Net income -$188.2 -$18.9 -$188.4 -$284.2
Income (for common shares) -$188.2 -$18.9 -$188.4 -$284.2
(in millions $) 29 Jun 2022 30 Mar 2022 30 Dec 2021 29 Sep 2021
Net income -$119 -$104.7 -$45.6 $7.5
Operating activities
Depreciation $65.5 $64.8 $67.3 $69.5
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$0.2 -$171.1 -$157.3 $16.2
Investing activities
Capital expenditures -$9.6 -$10.9 -$7.6 -$169.6
Investments -$5.2 $5.5 -$1.4 -$7.9
Total cash flows from investing -$14.8 -$5.4 -$13.3 -$177.5
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings $173.6 $261.2 $133.3 $157.9
Total cash flows from financing $39.8 $241.7 $41.8 $344.2
Effect of exchange rate -$3.5 $0.1 $0.3 -$2.5
Change in cash and equivalents $21.3 $65.3 -$128.5 $180.4
(in millions $) 30 Mar 2022 30 Mar 2021 30 Mar 2020 30 Mar 2019
Net income -$188.2 -$18.9 -$188.4 -$284.2
Operating activities
Depreciation $270.4 $261.7 $266.2 $192.4
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations -$660.9 -$0.5 $614.6 $427.5
Investing activities
Capital expenditures -$194.5 -$35 -$31.1 -$43.8
Investments -$5.3 $3.9 -$20.6 -$0.6
Total cash flows from investing -$80.5 -$31.1 -$51.7 -$121.7
Financing activities
Dividends paid -$57.4
Sale and purchase of stock
Net borrowings $541.6 $271.9 -$416.1 $361.2
Total cash flows from financing $599.4 $237.9 -$426.1 -$499.3
Effect of exchange rate -$2.1 $4.2 -$2.9 -$0.3
Change in cash and equivalents -$144.1 $210.5 $133.9 -$193.8
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $3.60B
EBITDA $279.60M
EBIT $12.50M
Net Income -$261.80M
Revenue Q/Q -0.81%
Revenue Y/Y 7.08%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA -2.94%
ROE -9.73%
Debt/Equity 2.23
Net debt/EBITDA 20.63
Current ratio 0.44
Quick ratio 0.43