(in millions $) | 1 May 2024 | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $29.89 | $35.67 | $44.15 | |
Short term investments | ||||
Net receivables | $75.64 | $102.52 | $86.41 | |
Inventory | $249.61 | $234.96 | $209.33 | |
Total current assets | $356.69 | $375.32 | $345.22 | |
Long term investments | ||||
Property, plant & equipment | $288.2 | $275.87 | $257.96 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $841.12 | $857.53 | $801.54 | |
Current liabilities | ||||
Accounts payable | $92.42 | $84.75 | $110.87 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $145.73 | $129.4 | $121.62 | |
Long term debt | $306.89 | $280.74 | $231.82 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $482.21 | $448.27 | $368.13 | |
Shareholders' equity | ||||
Retained earnings | -$255.75 | -$199.2 | -$179.35 | |
Other shareholder equity | -$14.27 | -$20.06 | -$13.86 | |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $29.89 | $88.27 | $241.7 | $0.6 |
Short term investments | ||||
Net receivables | $75.64 | $11.97 | $7.72 | $3.9 |
Inventory | $249.61 | $167.19 | $115.98 | $38.1 |
Total current assets | $356.69 | $323.5 | $401.02 | $0.8 |
Long term investments | ||||
Property, plant & equipment | $288.2 | $221.26 | $93.57 | $12.9 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $841.12 | $710.41 | $590.6 | $320.3 |
Current liabilities | ||||
Accounts payable | $92.42 | $75.86 | $40.41 | $12.4 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $145.73 | $81.09 | $61.15 | $1.1 |
Long term debt | $306.89 | $168.96 | $54.54 | $24.9 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $482.21 | $273.29 | $221.92 | $12.3 |
Shareholders' equity | ||||
Retained earnings | -$255.75 | -$151.98 | -$169.76 | -$1.5 |
Other shareholder equity | -$14.27 | -$21.22 | -$2.91 | -$1.8 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | ||||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | ||||
Net income | ||||
Net income | ||||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $57.71 | $16.62 | ||
Cost of revenue | ||||
Gross Profit | $0.05 | $3.72 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $119.8 | $1.64 | $9.01 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | ||||
Interest expense | -$7.46 | $0.12 | -$0.07 | |
Net income | ||||
Net income | -$43.33 | -$1.51 | -$5.36 | |
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$147.39 | -$106.72 | -$50.58 | -$62.6 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $63.95 | $1 | -$1.52 | $434.7 |
Effect of exchange rate | -$2.71 | -$0.44 | $0.33 | $0.66 |
Change in cash and equivalents | -$175.09 | -$158.7 | -$86.24 | $241.79 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | 31 Jan 2019 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$62.6 | -$319.45 | -$12.71 | -$6.96 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $434.7 | $320.77 | $20.1 | $3.02 |
Effect of exchange rate | $0.66 | $0.06 | -$0.18 | |
Change in cash and equivalents | $241.79 | $0.63 | $0.05 | -$6.33 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |