Company logo

LEG - Leggett & Platt, Incorporated

NYSE -> Consumer Cyclical -> Furnishings, Fixtures & Appliances
Carthage, United States
Type: Equity

LEG price evolution
LEG
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Current assets
Cash $307 $361.3 $365.5
Short term investments
Net receivables $638.1 $648.7 $635.1 $637.3
Inventory $754.4 $755.4 $807.4 $819.7
Total current assets $1734.5 $1788.6 $1860.3 $1881.4
Long term investments
Property, plant & equipment $937.1 $948.8 $974.3 $974.4
Goodwill & intangible assets $960.2 $1643.4 $1657.3
Total noncurrent assets $2050.2 $2754.5 $2753.1
Total investments
Total assets $3780.1 $3838.8 $4614.8 $4634.5
Current liabilities
Accounts payable $516 $521.8 $495.6 $536.2
Deferred revenue
Short long term debt $358.1 $361.8 $365.3
Total current liabilities $1171.7 $1167.9 $1188.3 $1262.6
Long term debt $1578.2 $1850.8 $1931.4 $1679.6
Total noncurrent liabilities $2002.6 $2137 $2037.9
Total debt $2208.9 $2293.2 $2195.4
Total liabilities $3038.3 $3170.5 $3325.3 $3300.5
Shareholders' equity
Retained earnings $2057.3 $2019.3 $2629.6 $2661.1
Other shareholder equity $741.8 -$87 -$68.5 $1334
Total shareholder equity $667.6 $1288.8 $1333.3
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $365.5 $316.5 $361.7 $348.9
Short term investments
Net receivables $637.3 $675 $651.5 $563.6
Inventory $819.7 $907.5 $993.2 $645.5
Total current assets $1881.4 $1958 $2065.3 $1612.1
Long term investments
Property, plant & equipment $974.4 $967.4 $974.1 $946.4
Goodwill & intangible assets $1657.3 $2149.8 $2157.4 $2090.4
Total noncurrent assets $2753.1 $3228.1 $3242 $3141.9
Total investments
Total assets $4634.5 $5186.1 $5307.3 $4754
Current liabilities
Accounts payable $536.2 $518.4 $613.8 $552.2
Deferred revenue
Short long term debt $365.3 $58.9 $345.1 $93.3
Total current liabilities $1262.6 $968.1 $1335.7 $1006
Long term debt $1679.6 $2074.2 $1942.7 $1971.4
Total noncurrent liabilities $2037.9 $2576.6 $2323 $2357.7
Total debt $2195.4 $2286.7 $2287.8 $2064.7
Total liabilities $3300.5 $3544.7 $3658.7 $3363.7
Shareholders' equity
Retained earnings $2661.1 $3046 $2973 $2762.4
Other shareholder equity $1334 $1641.4 -$38.3 -$52.4
Total shareholder equity $1333.3 $1640.7 $1648 $1389.8
(in millions $) 30 Oct 2024 30 Jul 2024 31 Mar 2024 31 Jan 2024
Revenue
Total revenue $1101.7 $1096.9
Cost of revenue $910.5
Gross Profit $200.6 $186.4
Operating activities
Research & development
Selling, general & administrative $125.9
Total operating expenses $122.9 $123.4
Operating income $63
Income from continuing operations
EBIT $64
Income tax expense $12.8 $10.8
Interest expense -$20 $21.6
Net income
Net income $44.9 $31.6
Income (for common shares) $31.6
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $4725.3 $5146.7 $4280.2
Cost of revenue $4169.9 $3385.7
Gross Profit $853.8 $976.8 $894.5
Operating activities
Research & development
Selling, general & administrative $427.3 $424.4
Total operating expenses $944.2 $494.1 $494
Operating income $482.7 $400.5
Income from continuing operations
EBIT $489 $403.5
Income tax expense -$36.6 $93.7 $73.2
Interest expense -$83 $85.5 $82.7
Net income
Net income -$136.8 $309.8 $247.6
Income (for common shares) $309.8 $247.6
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$602.2 $31.6 -$297.3
Operating activities
Depreciation $32.6 $32.9 $44.8
Business acquisitions & disposals $10.2
Stock-based compensation $7.8 $10 $5.9
Total cash flows from operations $94 -$6.1 $146.1
Investing activities
Capital expenditures -$15.5 -$25.9 -$23.4
Investments
Total cash flows from investing -$18.8 -$8.2 -$10.4 -$13.9
Financing activities
Dividends paid -$129.7 -$61.7 -$61.3 -$61.3
Sale and purchase of stock -$0.2 -$4.1 -$0.5
Net borrowings -$73 $84.9 $14.6
Total cash flows from financing -$246.6 -$135.2 $18.1 -$48
Effect of exchange rate -$6.3 -$4.9 -$5.8 $7.4
Change in cash and equivalents -$88.3 -$54.3 -$4.2 $91.6
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$136.8 $309.8 $402.4 $247.6
Operating activities
Depreciation $179.9 $179.8 $187.3 $189.4
Business acquisitions & disposals $23.4 -$79.1 -$114.1 $14.8
Stock-based compensation $27.6 $30.1 $34.2 $29.2
Total cash flows from operations $497.2 $441.4 $271.3 $602.6
Investing activities
Capital expenditures -$113.8 -$100.3 -$106.6 -$66.2
Investments
Total cash flows from investing -$91.3 -$181.2 -$226.2 -$49
Financing activities
Dividends paid -$239.4 -$229.2 -$218.3 -$211.5
Sale and purchase of stock -$6 -$60.3 -$6.3 -$9.1
Net borrowings -$107.1 $5 $184.9 -$227.8
Total cash flows from financing -$358.8 -$286.2 -$32.8 -$461.7
Effect of exchange rate $1.9 -$19.2 $0.5 $9.4
Change in cash and equivalents $49 -$45.2 $12.8 $101.3
Fundamentals
Market cap $1.30B
Enterprise value N/A
Shares outstanding 134.30M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.48
Net debt/EBITDA N/A
Current ratio 1.48
Quick ratio 0.84