Declared bankruptcy in June 2023
Company logo

LCI - Lannett Company, Inc.

NYSE -> Healthcare -> Drug Manufacturers—Specialty & Generic
Trevose, United States
Type: Equity

LCI price evolution
LCI
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Sep 2022
Current assets
Cash $55.85 $77.92
Short term investments
Net receivables $80.34 $54.92
Inventory $94.78 $94.12
Total current assets $250.53 $264.66
Long term investments
Property, plant & equipment $125.75 $134.55
Goodwill & intangible assets $29.64 $30
Total noncurrent assets $187.83 $202.64
Total investments
Total assets $438.36 $467.3
Current liabilities
Accounts payable $33.16 $53.41
Deferred revenue
Short long term debt $2.07 $2.07
Total current liabilities $112.22 $110.14
Long term debt $623.86 $629.07
Total noncurrent liabilities $638.42 $634.71
Total debt $635.37 $631.14
Total liabilities $750.63 $744.86
Shareholders' equity
Retained earnings -$660.71 -$624.4
Other shareholder equity -$0.37 -$0.4
Total shareholder equity -$312.27 -$277.56
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Current assets
Cash $87.85 $93.29 $144.33 $140.25
Short term investments
Net receivables $56.24 $98.83 $125.69 $164.75
Inventory $95.16 $109.55 $142.87 $143.97
Total current assets $290.12 $353.56 $443.21 $472.25
Long term investments
Property, plant & equipment $142.82 $177.23 $188.86 $186.67
Goodwill & intangible assets $32.18 $137.84 $374.74 $411.23
Total noncurrent assets $194.32 $330.17 $693.35 $715.16
Total investments
Total assets $484.44 $683.74 $1136.56 $1187.41
Current liabilities
Accounts payable $56.98 $62.39 $91.57 $75.88
Deferred revenue
Short long term debt $2.06 $2.04 $89.29 $66.84
Total current liabilities $104.94 $90.47 $214.87 $176.62
Long term debt $624.94 $601.73 $602.78 $662.2
Total noncurrent liabilities $630.56 $620.74 $618.79 $676.75
Total debt $627.01 $603.77 $692.07 $729.05
Total liabilities $735.5 $711.21 $833.66 $853.37
Shareholders' equity
Retained earnings -$596.39 -$364.77 -$1.29 $32.08
Other shareholder equity -$0.41 -$0.55 -$0.63 -$0.61
Total shareholder equity -$251.06 -$27.47 $302.9 $334.04
(in millions $) 1 May 2023 31 Dec 2022 30 Oct 2022 30 Jul 2022
Revenue
Total revenue $80.89
Cost of revenue $66.62
Gross Profit $14.28
Operating activities
Research & development $4.93
Selling, general & administrative $18.32
Total operating expenses $29.05
Operating income -$14.77
Income from continuing operations
EBIT -$21.09
Income tax expense $0.03
Interest expense $15.18
Net income
Net income -$36.31
Income (for common shares) -$36.31
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Revenue
Total revenue $340.58 $478.78 $545.74 $655.41
Cost of revenue $307.41 $403.19 $380.52 $411.8
Gross Profit $33.17 $75.59 $165.22 $243.61
Operating activities
Research & development $22.36 $24.17 $29.98 $38.81
Selling, general & administrative $81.02 $68.08 $79.47 $87.65
Total operating expenses $209.44 $312.84 $145.66 $505.93
Operating income -$176.27 -$237.25 $19.56 -$262.32
Income from continuing operations
EBIT -$175.94 -$249.02 $18.22 -$261.62
Income tax expense -$2.3 $60.63 -$15.26 -$74.14
Interest expense $57.98 $53.83 $66.84 $84.62
Net income
Net income -$231.62 -$363.48 -$33.37 -$272.11
Income (for common shares) -$231.62 -$363.48 -$33.37 -$272.11
(in millions $) 31 Dec 2022 30 Sep 2022 30 Jun 2022 31 Mar 2022
Net income -$36.31 -$28.02 -$93.3 -$34.9
Operating activities
Depreciation $6.29 $6.21 $7.61 $7.79
Business acquisitions & disposals
Stock-based compensation $1.53 $1.58 $1.38 $1.7
Total cash flows from operations -$19.22 -$11.31 -$19.01 -$1.96
Investing activities
Capital expenditures -$1.91 $1.43 $0.85 $9.38
Investments
Total cash flows from investing -$2.91 $1.43 $0.6 $9.38
Financing activities
Dividends paid
Sale and purchase of stock $0.03 -$0.07 $0.04 $0.06
Net borrowings
Total cash flows from financing $0.03 -$0.07 $0.04 $0.06
Effect of exchange rate $0.03 $0.01 $0.12 -$0.01
Change in cash and equivalents -$22.07 -$9.94 -$18.25 $7.47
(in millions $) 31 Dec 2022 31 Dec 2021 31 Dec 2020 31 Dec 2019
Net income -$231.62 -$363.48 -$33.37 -$272.11
Operating activities
Depreciation $34.27 $47.82 $56.31 $55.59
Business acquisitions & disposals -$0.25
Stock-based compensation $8.41 $9.04 $10.22 $9.03
Total cash flows from operations -$7.13 $60.85 $116.01 $176.31
Investing activities
Capital expenditures $3.83 -$10.3 -$10.95 -$9.89
Investments $5.6
Total cash flows from investing $2.08 -$14.8 -$40 -$7.29
Financing activities
Dividends paid
Sale and purchase of stock -$0.52 -$0.38 -$0.91 $0.59
Net borrowings -$91.79 -$63.94 -$127.84
Total cash flows from financing -$0.52 -$92.17 -$71.92 -$127.26
Effect of exchange rate $0.14 $0.08 -$0.01 -$0.1
Change in cash and equivalents -$5.43 -$46.04 $4.08 $41.66
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity -2.93
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A