Company logo

KWR - Quaker Chemical Corporation

NYSE -> Basic Materials -> Specialty Chemicals
Conshohocken, United States
Type: Equity

KWR price evolution
KWR
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $188.57 $195.75 $194.53
Short term investments
Net receivables $422.73 $423.91 $440.02 $444.95
Inventory $244.99 $239.14 $240.47 $233.86
Total current assets $941.85 $919.1 $933.03 $927.89
Long term investments $96.09 $99.85 $101.15
Property, plant & equipment $250.96 $237.52 $240.43 $246.43
Goodwill & intangible assets $1383.75 $1408.72 $1409.24
Total noncurrent assets $1753.09 $1781.34 $1786.32
Total investments $96.09 $99.85 $101.15
Total assets $2735.68 $2672.19 $2714.37 $2714.21
Current liabilities
Accounts payable $191.79 $185.35 $191.16 $184.81
Deferred revenue
Short long term debt $32.45 $27.79 $23.44
Total current liabilities $371.35 $350.08 $350.23 $367.51
Long term debt $700.65 $725.33 $763.23 $753.56
Total noncurrent liabilities $926.51 $972.35 $961.78
Total debt $757.77 $791.02 $777
Total liabilities $1290.02 $1276.59 $1322.58 $1329.29
Shareholders' equity
Retained earnings $628.1 $604.4 $577.68 $550.64
Other shareholder equity -$128.82 -$165.76 -$146.99 -$124.42
Total shareholder equity $1395.02 $1391.23 $1384.32
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $194.53 $180.96 $165.18 $181.83
Short term investments
Net receivables $444.95 $472.89 $430.68 $372.97
Inventory $233.86 $284.85 $264.53 $187.76
Total current assets $927.89 $994.14 $920.25 $792.73
Long term investments $101.15 $88.23 $95.28 $95.78
Property, plant & equipment $246.43 $242.36 $234.16 $242.39
Goodwill & intangible assets $1409.24 $1457.93 $1658.98 $1712.57
Total noncurrent assets $1786.32 $1827.48 $2035.51 $2099.11
Total investments $101.15 $88.23 $95.28 $95.78
Total assets $2714.21 $2821.62 $2955.76 $2891.83
Current liabilities
Accounts payable $184.81 $193.98 $226.66 $191.82
Deferred revenue
Short long term debt $23.44 $19.25 $56.94 $38.97
Total current liabilities $367.51 $354.79 $430.47 $382.96
Long term debt $753.56 $933.56 $862.75 $876.14
Total noncurrent liabilities $961.78 $1188.25 $1137.37 $1187.96
Total debt $777 $979.77 $919.68 $915.11
Total liabilities $1329.29 $1543.7 $1567.84 $1570.92
Shareholders' equity
Retained earnings $550.64 $469.92 $516.33 $423.94
Other shareholder equity -$124.42 -$136.76 -$63.99 -$26.6
Total shareholder equity $1384.32 $1277.92 $1387.29 $1320.36
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $462.27 $463.57 $469.76 $467.11
Cost of revenue $287.85 $288.2 $295.95
Gross Profit $172.55 $175.72 $181.56 $171.16
Operating activities
Research & development
Selling, general & administrative $116.95 $124.18 $121.35
Total operating expenses $118.22 $117.27 $126.04 $122.9
Operating income $58.45 $55.53 $48.25
Income from continuing operations
EBIT $61.42 $58.56 $50.78
Income tax expense $12.17 $15.78 $12.51 $18.63
Interest expense -$11.3 $10.75 $10.82 $11.96
Net income
Net income $32.26 $34.88 $35.23 $20.2
Income (for common shares) $34.88 $35.23 $20.2
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1953.31 $1943.59 $1761.16 $1417.68
Cost of revenue $1247.67 $1330.93 $1166.52 $904.23
Gross Profit $705.64 $612.65 $594.64 $513.44
Operating activities
Research & development
Selling, general & administrative $483.56 $455.41 $418.86 $380.75
Total operating expenses $491.15 $560.35 $444.17 $454.08
Operating income $214.5 $52.3 $150.47 $59.36
Income from continuing operations
EBIT $219.03 $41.57 $178.63 $60.97
Income tax expense $55.59 $24.93 $34.94 -$5.3
Interest expense $50.7 $32.58 $22.33 $26.6
Net income
Net income $112.75 -$15.93 $121.37 $39.66
Income (for common shares) $112.75 -$15.93 $121.37 $39.66
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $34.88 $35.23 $20.2
Operating activities
Depreciation $21.18 $20.8 $20.55
Business acquisitions & disposals -$24.9
Stock-based compensation $4.24 $3.88 $3.42
Total cash flows from operations $46.3 $27.23 $79.56
Investing activities
Capital expenditures -$6.66 -$4.46 -$13.01
Investments
Total cash flows from investing -$55.84 -$3.92 -$29.3 -$1.83
Financing activities
Dividends paid -$24.52 -$8.19 -$8.19 -$8.19
Sale and purchase of stock -$7.81 -$1.44 -$1.8
Net borrowings -$29.86 $16.19 -$78.09
Total cash flows from financing -$67 -$45.86 $6.56 -$88.08
Effect of exchange rate -$1.12 -$3.7 -$3.27 $6.52
Change in cash and equivalents $17.55 -$7.18 $1.22 -$3.83
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $112.75 -$15.93 $121.37 $39.66
Operating activities
Depreciation $81.99 $80.47 $86.55 $83.25
Business acquisitions & disposals -$13.12 -$42.42 -$56.23
Stock-based compensation $14.61 $11.67 $11.04 $11
Total cash flows from operations $279.02 $41.79 $48.93 $178.39
Investing activities
Capital expenditures -$38.8 -$28.54 -$21.46 -$17.9
Investments
Total cash flows from investing -$27.62 -$40.19 -$49.13 -$71.39
Financing activities
Dividends paid -$31.65 -$30.1 -$28.6 -$27.56
Sale and purchase of stock -$2.75 -$0.38 $0.89 $3.87
Net borrowings -$204.21 $55.15 $14.24 $25.47
Total cash flows from financing -$238.61 $24.67 -$13.46 -$75.25
Effect of exchange rate $0.77 -$10.49 -$3.06 $6.59
Change in cash and equivalents $13.56 $15.79 -$16.72 $38.34
Fundamentals
Market cap $2.04B
Enterprise value N/A
Shares outstanding 17.85M
Revenue $1.86B
EBITDA N/A
EBIT N/A
Net Income $122.57M
Revenue Q/Q -5.78%
Revenue Y/Y -5.49%
P/E ratio 16.67
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.10
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $6.87
ROA 4.52%
ROE N/A
Debt/Equity 0.96
Net debt/EBITDA N/A
Current ratio 2.54
Quick ratio 1.88