KW - Kennedy-Wilson Holdings, Inc.
NYSE
->
Real Estate
->
Real Estate Services
Beverly Hills,
United States
Type: Equity
KW price evolution
KW
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $366.5 | $541.9 | $313.7 | |
| Short term investments | ||||
| Net receivables | $43 | $41.4 | $42.5 | $57.3 |
| Inventory | ||||
| Total current assets | $427.2 | $420.9 | $598 | $384.1 |
| Long term investments | ||||
| Property, plant & equipment | $4585.3 | $4605 | $4603.5 | $4837.3 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | $2304.3 | $2310 | $2316.3 | |
| Total assets | $7444.2 | $7495.3 | $7680.3 | $7712.1 |
| Current liabilities | ||||
| Accounts payable | $9.8 | $12.1 | $15.5 | $17.9 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $558.2 | $563.4 | $578.3 | $615.7 |
| Long term debt | $5233.2 | $5221.5 | $5317.1 | $5298 |
| Total noncurrent liabilities | ||||
| Total debt | $5221.5 | $5317.1 | $5298 | |
| Total liabilities | $5830.5 | $5784.9 | $5895.4 | $5913.7 |
| Shareholders' equity | ||||
| Retained earnings | -$510.3 | -$416.6 | -$347.1 | -$349 |
| Other shareholder equity | -$372.31 | -$404.4 | -$406.7 | -$404.4 |
| Total shareholder equity | $1669.5 | $1742.6 | $1755.1 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $313.7 | $439.3 | $524.8 | $965.1 |
| Short term investments | ||||
| Net receivables | $57.3 | $40.8 | $36.1 | $47.9 |
| Inventory | ||||
| Total current assets | $384.1 | $492.8 | $574.2 | $1013 |
| Long term investments | ||||
| Property, plant & equipment | $4837.3 | $5213.7 | $5059.8 | $4720.5 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | $6316 | |||
| Total investments | $2316.3 | $2387.5 | $2077.9 | $1289.3 |
| Total assets | $7712.1 | $8271.8 | $7876.5 | $7329 |
| Current liabilities | ||||
| Accounts payable | $17.9 | $16.2 | $18.6 | $30.1 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $615.7 | $674.4 | $637.7 | $561.8 |
| Long term debt | $5298 | $5587 | $5434.9 | $2504.7 |
| Total noncurrent liabilities | $5094.5 | |||
| Total debt | $5298 | $5587 | $5434.9 | $5094.5 |
| Total liabilities | $5913.7 | $6307.8 | $6072.6 | $5656.3 |
| Shareholders' equity | ||||
| Retained earnings | -$349 | $122.1 | $192.4 | $17.7 |
| Other shareholder equity | -$404.4 | -$430.11 | -$389.6 | -$393.6 |
| Total shareholder equity | $1755.1 | $1964 | $1777.6 | $1644.5 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $132 | $142.6 | ||
| Cost of revenue | $32.5 | $39.8 | ||
| Gross Profit | $99.5 | $102.8 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $41.3 | $50.9 | ||
| Total operating expenses | $77.7 | $90.4 | ||
| Operating income | $21.8 | $12.4 | ||
| Income from continuing operations | ||||
| EBIT | $3.8 | -$212.2 | ||
| Income tax expense | -$11.8 | -$42 | ||
| Interest expense | $63.8 | $66.7 | ||
| Net income | ||||
| Net income | -$48.2 | -$236.9 | ||
| Income (for common shares) | -$59.1 | -$247.8 | ||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $562.6 | $540 | $453.6 | $450.9 |
| Cost of revenue | $175.4 | $176.4 | $187.4 | $149.5 |
| Gross Profit | $387.2 | $363.6 | $266.2 | $301.4 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $175.1 | $148.5 | $167.2 | $181.8 |
| Total operating expenses | $332.9 | $350.4 | $362.2 | $362.3 |
| Operating income | $54.3 | $13.2 | -$96 | -$60.9 |
| Income from continuing operations | ||||
| EBIT | -$99.9 | $350.7 | $649 | $364.9 |
| Income tax expense | -$55.3 | $36.2 | $126.2 | $43.6 |
| Interest expense | $259.2 | $220.8 | $192.4 | $211.2 |
| Net income | ||||
| Net income | -$303.8 | $93.7 | $330.4 | $110.1 |
| Income (for common shares) | -$341.8 | $64.8 | $313.2 | $92.9 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | -$48.2 | $37.8 | -$236.9 | |
| Operating activities | ||||
| Depreciation | $36.4 | $38.9 | $39.5 | |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $6 | $5.2 | $12.8 | |
| Total cash flows from operations | $36.7 | -$5.6 | $51.6 | |
| Investing activities | ||||
| Capital expenditures | -$42.2 | $276.7 | $30.6 | |
| Investments | -$29 | -$31.9 | -$21.7 | |
| Total cash flows from investing | $258.2 | -$71.2 | $244.8 | $8.9 |
| Financing activities | ||||
| Dividends paid | -$116.3 | -$33.1 | -$34.1 | -$33.5 |
| Sale and purchase of stock | -$5.7 | -$9.2 | -$7.6 | |
| Net borrowings | -$91.1 | $45.2 | -$20.9 | |
| Total cash flows from financing | -$237.8 | -$142.1 | -$9.8 | -$76.8 |
| Effect of exchange rate | $7.5 | $1.2 | -$1.2 | -$0.9 |
| Change in cash and equivalents | $53.4 | -$175.4 | $228.2 | -$17.2 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | -$303.8 | $93.7 | $330.4 | $110.1 |
| Operating activities | ||||
| Depreciation | $157.8 | $172.9 | $166.3 | $179.6 |
| Business acquisitions & disposals | ||||
| Stock-based compensation | $34.5 | $29 | $28.7 | $32.3 |
| Total cash flows from operations | $48.9 | $32.9 | -$30.3 | -$12.6 |
| Investing activities | ||||
| Capital expenditures | $166.7 | -$243.2 | -$784.6 | $565.8 |
| Investments | -$178.4 | -$118.4 | -$253.4 | $25 |
| Total cash flows from investing | -$11.7 | -$361.6 | -$1038 | $590.8 |
| Financing activities | ||||
| Dividends paid | -$136 | -$134.6 | -$123.5 | -$126.1 |
| Sale and purchase of stock | $8.9 | -$31.2 | -$83.2 | -$57.4 |
| Net borrowings | -$172.5 | $149.3 | $902.4 | $10.5 |
| Total cash flows from financing | -$164.8 | $264.2 | $632 | -$206.6 |
| Effect of exchange rate | $2 | -$21 | -$4 | $19.6 |
| Change in cash and equivalents | -$125.6 | -$85.5 | -$440.3 | $391.2 |
News
Fundamentals
| Market cap | $926.16M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 137.41M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | N/A |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 3.37 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 0.77 |
| Quick ratio | N/A |