Company logo

KSS - Kohl's Corporation

NYSE -> Consumer Cyclical -> Department Stores
Menomonee Falls, United States
Type: Equity

KSS price evolution
KSS
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Current assets
Cash $183 $190
Short term investments
Net receivables
Inventory $2880 $4239 $3474
Total current assets $3410 $4720 $3974
Long term investments
Property, plant & equipment $10219 $10353 $10438
Goodwill & intangible assets
Total noncurrent assets $10599 $10747
Total investments
Total assets $14009 $15467 $14794
Current liabilities
Accounts payable $1134 $1918 $1376
Deferred revenue
Short long term debt $277 $914
Total current liabilities $2612 $4156 $3470
Long term debt $4318 $4352 $4367
Total noncurrent liabilities $7504 $7560
Total debt $7376 $8046
Total liabilities $10116 $11716 $11059
Shareholders' equity
Retained earnings $2803 $2800
Other shareholder equity $3893 $3735
Total shareholder equity $3893 $3751
(in millions $) 31 Dec 2023 28 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $183 $153 $2271 $2271
Short term investments
Net receivables $224 $205 $802
Inventory $2880 $3189 $2590 $2590
Total current assets $3410 $3736 $5835 $5835
Long term investments
Property, plant & equipment $10219 $10230 $6689 $9087
Goodwill & intangible assets
Total noncurrent assets $10599 $10609 $9502 $9502
Total investments
Total assets $14009 $14345 $15337 $15337
Current liabilities
Accounts payable $1134 $1330 $1476 $1476
Deferred revenue
Short long term debt $277 $565 $263 $276
Total current liabilities $2612 $3115 $3022 $3022
Long term debt $7099 $4423 $2451 $6463
Total noncurrent liabilities $7504 $7467 $7119 $7119
Total debt $7376 $7566 $6785 $6739
Total liabilities $10116 $10582 $10141 $10141
Shareholders' equity
Retained earnings $2934 $13995 $13468 $13468
Other shareholder equity $3893 $3763 $4661
Total shareholder equity $3893 $3763 $4661 $5196
(in millions $) 30 Oct 2024 3 Mar 2024 28 Nov 2023 29 Aug 2023
Revenue
Total revenue $5956 $4054 $3895
Cost of revenue
Gross Profit $2096 $1705 $1653
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $1797 $1548 $1490
Operating income
Income from continuing operations
EBIT
Income tax expense $31 $9 $16
Interest expense -$82 -$89 -$89
Net income
Net income $186 $59 $58
Income (for common shares)
(in millions $) 31 Dec 2023 31 Dec 2022 1 Mar 2022 31 Dec 2020
Revenue
Total revenue $17476 $18098 $15955
Cost of revenue $10498 $11457 $10360
Gross Profit $6978 $6641 $5595
Operating activities
Research & development
Selling, general & administrative $5512 $5587 $5021
Total operating expenses $6261 $6395 $5984
Operating income $717 $246 -$389
Income from continuing operations
EBIT $717 $246 -$262
Income tax expense $56 -$39 -$383
Interest expense $344 $304 $284
Net income
Net income $317 -$19 -$163
Income (for common shares) $317 -$19 -$163
(in millions $) 3 Mar 2024 28 Nov 2023 29 Aug 2023 29 May 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$562 -$491 -$335 -$94
Financing activities
Dividends paid -$220 -$165 -$110 -$55
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$576 $149 $158 $429
Effect of exchange rate
Change in cash and equivalents $30 $37 $51 $133
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $317 -$19 $938 -$163
Operating activities
Depreciation $841 $914 $977 $1023
Business acquisitions & disposals
Stock-based compensation $42 $30 $48 $40
Total cash flows from operations $1168 $282 $2271 $1338
Investing activities
Capital expenditures -$577 -$826 -$605 -$334
Investments
Total cash flows from investing -$562 -$783 -$570 -$137
Financing activities
Dividends paid -$220 -$239 -$147 -$108
Sale and purchase of stock -$657 -$1354 -$8
Net borrowings -$340 -$10 -$846 $504
Total cash flows from financing -$576 -$933 -$2385 $347
Effect of exchange rate
Change in cash and equivalents $30 -$1434 -$684 $1548
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 2.60
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A