(in millions $) | 31 Jan 2025 | 30 Jul 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $1883 | $1725 | ||
Short term investments | ||||
Net receivables | $2136 | $1938 | ||
Inventory | $7105 | $7931 | ||
Total current assets | $12948 | $13439 | ||
Long term investments | ||||
Property, plant & equipment | $31922 | $31634 | ||
Goodwill & intangible assets | $3815 | $3806 | ||
Total noncurrent assets | $37557 | $37582 | ||
Total investments | ||||
Total assets | $50505 | $51021 | ||
Current liabilities | ||||
Accounts payable | $10381 | $8149 | ||
Deferred revenue | ||||
Short long term debt | $868 | $1392 | ||
Total current liabilities | $16058 | $16785 | ||
Long term debt | $18379 | $18447 | ||
Total noncurrent liabilities | $22846 | $23045 | ||
Total debt | $19247 | $19839 | ||
Total liabilities | $38904 | $39830 | ||
Shareholders' equity | ||||
Retained earnings | $26946 | $26421 | ||
Other shareholder equity | -$489 | -$321 | ||
Total shareholder equity | $11615 | $11209 |
(in millions $) | 31 Jan 2025 | 31 Jan 2024 | 31 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $1883 | $1015 | $1821 | $1687 |
Short term investments | ||||
Net receivables | $2136 | $2234 | $1828 | $1781 |
Inventory | $7105 | $7560 | $6783 | $7063 |
Total current assets | $12948 | $12670 | $12174 | $12503 |
Long term investments | ||||
Property, plant & equipment | $31922 | $31388 | $30484 | $29182 |
Goodwill & intangible assets | $3815 | $3815 | $4018 | $4073 |
Total noncurrent assets | $37557 | $36953 | $36912 | $36159 |
Total investments | ||||
Total assets | $50505 | $49623 | $49086 | $48662 |
Current liabilities | ||||
Accounts payable | $10381 | $7119 | $7117 | $6679 |
Deferred revenue | ||||
Short long term debt | $868 | $1972 | $1205 | $1578 |
Total current liabilities | $16058 | $17238 | $16323 | $15366 |
Long term debt | $18379 | $18440 | $19235 | $19009 |
Total noncurrent liabilities | $22846 | $22371 | $23334 | $23746 |
Total debt | $19247 | $20412 | $20440 | $20587 |
Total liabilities | $38904 | $39609 | $39657 | $39112 |
Shareholders' equity | ||||
Retained earnings | $26946 | $25601 | $24066 | $23018 |
Other shareholder equity | -$489 | -$632 | -$467 | -$630 |
Total shareholder equity | $11615 | $10042 | $9452 | $9576 |
(in millions $) | 31 Jan 2025 | 30 Jul 2024 | 31 Mar 2024 | 31 Dec 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $37064 | $33957 | ||
Cost of revenue | $28643 | $26477 | ||
Gross Profit | $8421 | $7480 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $6278 | $5646 | ||
Total operating expenses | $7227 | $6568 | ||
Operating income | $1194 | $912 | ||
Income from continuing operations | ||||
EBIT | $1031 | $944 | ||
Income tax expense | $195 | $204 | ||
Interest expense | $100 | $94 | ||
Net income | ||||
Net income | $736 | $646 | ||
Income (for common shares) | $736 | $646 |
(in millions $) | 31 Dec 2024 | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $150039 | $148258 | $132498 | |
Cost of revenue | $116675 | $116480 | $101597 | |
Gross Profit | $33364 | $31778 | $30901 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $26252 | $23848 | $24500 | |
Total operating expenses | $30268 | $27652 | $28121 | |
Operating income | $3096 | $4126 | $2780 | |
Income from continuing operations | ||||
EBIT | $3272 | $3432 | $3911 | |
Income tax expense | $667 | $653 | $782 | |
Interest expense | $441 | $535 | $544 | |
Net income | ||||
Net income | $2164 | $2244 | $2585 | |
Income (for common shares) | $2164 | $2244 | $2585 |
(in millions $) | 31 Mar 2024 | 31 Dec 2023 | 30 Sep 2023 | 30 Jun 2023 |
---|---|---|---|---|
Net income | $736 | $646 | -$180 | $962 |
Operating activities | ||||
Depreciation | $882 | $864 | $859 | $1145 |
Business acquisitions & disposals | ||||
Stock-based compensation | $48 | $32 | $43 | $49 |
Total cash flows from operations | $1920 | $504 | $1504 | $2860 |
Investing activities | ||||
Capital expenditures | -$990 | -$948 | -$923 | -$942 |
Investments | ||||
Total cash flows from investing | -$1005 | -$950 | -$848 | -$947 |
Financing activities | ||||
Dividends paid | -$210 | -$210 | -$188 | -$188 |
Sale and purchase of stock | -$1 | -$5 | -$6 | |
Net borrowings | -$531 | -$47 | -$646 | -$62 |
Total cash flows from financing | -$757 | -$249 | -$868 | -$296 |
Effect of exchange rate | ||||
Change in cash and equivalents | $158 | -$695 | -$212 | $1617 |
(in millions $) | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 |
---|---|---|---|---|
Net income | $2164 | $2244 | $1655 | $2585 |
Operating activities | ||||
Depreciation | $3750 | $3579 | $3429 | $3373 |
Business acquisitions & disposals | ||||
Stock-based compensation | $172 | $190 | $203 | $185 |
Total cash flows from operations | $6788 | $4498 | $6190 | $6815 |
Investing activities | ||||
Capital expenditures | -$3803 | -$3000 | -$2461 | -$2700 |
Investments | ||||
Total cash flows from investing | -$3750 | -$3015 | -$2611 | -$2814 |
Financing activities | ||||
Dividends paid | -$796 | -$682 | -$589 | -$534 |
Sale and purchase of stock | -$12 | -$859 | -$1475 | -$1197 |
Net borrowings | -$1286 | -$552 | -$1220 | -$848 |
Total cash flows from financing | -$2170 | -$2289 | -$3445 | -$2713 |
Effect of exchange rate | ||||
Change in cash and equivalents | $868 | -$806 | $134 | $1288 |
Is the FTC Really Going to Stop Coach and Michael Kors From Merging?
The Business of Fashion
5 hours ago
|
Ibotta Goes Public
Progressive Grocer
18 Apr 2024
|
Snoop Dogg launches new Strawberry Cream Dream ice cream flavor, Dr. Bombay Day holiday before 4/20
Naples Daily News via Yahoo News
18 Apr 2024
|
'Don't do what you're about to do': Pennsylvania man is confident the housing crisis will persist —...
Moneywise via AOL
18 Apr 2024
|
Is Most-Watched Stock The Kroger Co. (KR) Worth Betting on Now?
Zacks via Yahoo Finance
16 Apr 2024
|
Should Value Investors Buy The Kroger Co. (KR) Stock?
Zacks via Yahoo Finance
11 Apr 2024
|
Walmart's (WMT) Success Story Painted by Omnichannel Strength
Zacks via Yahoo Finance
9 Apr 2024
|
Can Kroger's Rally Continue?
GuruFocus.com via Yahoo Finance
9 Apr 2024
|
Ulta Beauty's (ULTA) Omnichannel Focus Aids, SG&A Costs Hurt
Zacks via Yahoo Finance
9 Apr 2024
|
ProPicks Top Value Stocks strategy soars 629% in February, outpacing major indices
Investing.com
5 Apr 2024
|
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | 3.35 |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |