Company logo

KR - The Kroger Co.

NYSE -> Consumer Defensive -> Grocery Stores
Cincinnati, United States
Type: Equity

KR price evolution
KR
(in millions $) 31 Jan 2025 30 Jul 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $1883 $1725
Short term investments
Net receivables $2136 $1938
Inventory $7105 $7931
Total current assets $12948 $13439
Long term investments
Property, plant & equipment $31922 $31634
Goodwill & intangible assets $3815 $3806
Total noncurrent assets $37557 $37582
Total investments
Total assets $50505 $51021
Current liabilities
Accounts payable $10381 $8149
Deferred revenue
Short long term debt $868 $1392
Total current liabilities $16058 $16785
Long term debt $18379 $18447
Total noncurrent liabilities $22846 $23045
Total debt $19247 $19839
Total liabilities $38904 $39830
Shareholders' equity
Retained earnings $26946 $26421
Other shareholder equity -$489 -$321
Total shareholder equity $11615 $11209
(in millions $) 31 Jan 2025 31 Jan 2024 31 Dec 2022 31 Dec 2021
Current assets
Cash $1883 $1015 $1821 $1687
Short term investments
Net receivables $2136 $2234 $1828 $1781
Inventory $7105 $7560 $6783 $7063
Total current assets $12948 $12670 $12174 $12503
Long term investments
Property, plant & equipment $31922 $31388 $30484 $29182
Goodwill & intangible assets $3815 $3815 $4018 $4073
Total noncurrent assets $37557 $36953 $36912 $36159
Total investments
Total assets $50505 $49623 $49086 $48662
Current liabilities
Accounts payable $10381 $7119 $7117 $6679
Deferred revenue
Short long term debt $868 $1972 $1205 $1578
Total current liabilities $16058 $17238 $16323 $15366
Long term debt $18379 $18440 $19235 $19009
Total noncurrent liabilities $22846 $22371 $23334 $23746
Total debt $19247 $20412 $20440 $20587
Total liabilities $38904 $39609 $39657 $39112
Shareholders' equity
Retained earnings $26946 $25601 $24066 $23018
Other shareholder equity -$489 -$632 -$467 -$630
Total shareholder equity $11615 $10042 $9452 $9576
(in millions $) 31 Jan 2025 30 Jul 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $37064 $33957
Cost of revenue $28643 $26477
Gross Profit $8421 $7480
Operating activities
Research & development
Selling, general & administrative $6278 $5646
Total operating expenses $7227 $6568
Operating income $1194 $912
Income from continuing operations
EBIT $1031 $944
Income tax expense $195 $204
Interest expense $100 $94
Net income
Net income $736 $646
Income (for common shares) $736 $646
(in millions $) 31 Dec 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $150039 $148258 $132498
Cost of revenue $116675 $116480 $101597
Gross Profit $33364 $31778 $30901
Operating activities
Research & development
Selling, general & administrative $26252 $23848 $24500
Total operating expenses $30268 $27652 $28121
Operating income $3096 $4126 $2780
Income from continuing operations
EBIT $3272 $3432 $3911
Income tax expense $667 $653 $782
Interest expense $441 $535 $544
Net income
Net income $2164 $2244 $2585
Income (for common shares) $2164 $2244 $2585
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $736 $646 -$180 $962
Operating activities
Depreciation $882 $864 $859 $1145
Business acquisitions & disposals
Stock-based compensation $48 $32 $43 $49
Total cash flows from operations $1920 $504 $1504 $2860
Investing activities
Capital expenditures -$990 -$948 -$923 -$942
Investments
Total cash flows from investing -$1005 -$950 -$848 -$947
Financing activities
Dividends paid -$210 -$210 -$188 -$188
Sale and purchase of stock -$1 -$5 -$6
Net borrowings -$531 -$47 -$646 -$62
Total cash flows from financing -$757 -$249 -$868 -$296
Effect of exchange rate
Change in cash and equivalents $158 -$695 -$212 $1617
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $2164 $2244 $1655 $2585
Operating activities
Depreciation $3750 $3579 $3429 $3373
Business acquisitions & disposals
Stock-based compensation $172 $190 $203 $185
Total cash flows from operations $6788 $4498 $6190 $6815
Investing activities
Capital expenditures -$3803 -$3000 -$2461 -$2700
Investments
Total cash flows from investing -$3750 -$3015 -$2611 -$2814
Financing activities
Dividends paid -$796 -$682 -$589 -$534
Sale and purchase of stock -$12 -$859 -$1475 -$1197
Net borrowings -$1286 -$552 -$1220 -$848
Total cash flows from financing -$2170 -$2289 -$3445 -$2713
Effect of exchange rate
Change in cash and equivalents $868 -$806 $134 $1288
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 3.35
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A