Company logo

KO - The Coca-Cola Company

NYSE -> Consumer Defensive -> Beverages—Non-Alcoholic
Atlanta, United States
Type: Equity

KO price evolution
KO
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $12363 $14215 $14431 $13170
Short term investments $1300 $1220 $1263 $1125
Net receivables $3410 $3495 $3970 $4599
Inventory $4424 $4252 $4646 $4727
Total current assets $26732 $27867 $27591 $26880
Long term investments $19789 $19360 $19420 $19081
Property, plant & equipment $9236 $8860 $9706 $9848
Goodwill & intangible assets $33223 $32885 $33486 $33575
Total noncurrent assets $70971 $69711 $70865 $70524
Total investments $21089 $20580 $20683 $20206
Total assets $97703 $97578 $98456 $97404
Current liabilities
Accounts payable $15485 $16837 $16483 $15593
Deferred revenue
Short long term debt $6517 $5995 $5999 $6266
Total current liabilities $23571 $24409 $24115 $23357
Long term debt $35547 $34176 $35626 $36134
Total noncurrent liabilities $46652 $45336 $46789 $47179
Total debt $42064 $40171 $41625 $42400
Total liabilities $70223 $69745 $70904 $70536
Shareholders' equity
Retained earnings $73782 $73793 $72695 $72137
Other shareholder equity -$14275 -$14815 -$14017 -$14322
Total shareholder equity $25941 $26325 $26013 $25217
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $12363 $10562 $10926 $8566
Short term investments $1300 $1069 $1699 $2348
Net receivables $3410 $3487 $3512 $3144
Inventory $4424 $4233 $3414 $3266
Total current assets $26732 $22591 $22545 $19240
Long term investments $19789 $18765 $18416 $20085
Property, plant & equipment $9236 $9841 $9920 $10777
Goodwill & intangible assets $33223 $33631 $34613 $28550
Total noncurrent assets $70971 $70172 $71809 $68056
Total investments $21089 $19834 $20115 $22433
Total assets $97703 $92763 $94354 $87296
Current liabilities
Accounts payable $15485 $15749 $14619 $11145
Deferred revenue
Short long term debt $6517 $2772 $4645 $2668
Total current liabilities $23571 $19724 $19950 $14601
Long term debt $35547 $36377 $38116 $40125
Total noncurrent liabilities $46652 $47213 $49544 $51411
Total debt $42064 $39149 $42761 $42793
Total liabilities $70223 $68658 $69494 $66012
Shareholders' equity
Retained earnings $73782 $71019 $69094 $66555
Other shareholder equity -$14275 -$14895 -$14330 -$14601
Total shareholder equity $25941 $24105 $22999 $19299
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $10849 $11953 $11972 $10980
Cost of revenue $4634 $4657 $4912 $4317
Gross Profit $6215 $7296 $7060 $6663
Operating activities
Research & development
Selling, general & administrative $3799 $3667 $3321 $3185
Total operating expenses $3942 $4026 $4659 $3296
Operating income $2273 $3270 $2401 $3367
Income from continuing operations
EBIT $2882 $3909 $3280 $4419
Income tax expense $496 $454 $359 $940
Interest expense $413 $368 $374 $372
Net income
Net income $1973 $3087 $2547 $3107
Income (for common shares) $1973 $3087 $2547 $3107
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $45754 $43004 $38655 $33014
Cost of revenue $18520 $18000 $15357 $13433
Gross Profit $27234 $25004 $23298 $19581
Operating activities
Research & development
Selling, general & administrative $13972 $12880 $12144 $9731
Total operating expenses $15923 $14095 $12990 $10584
Operating income $11311 $10909 $10308 $8997
Income from continuing operations
EBIT $14490 $12539 $13989 $11165
Income tax expense $2249 $2115 $2621 $1981
Interest expense $1527 $882 $1597 $1437
Net income
Net income $10714 $9542 $9771 $7747
Income (for common shares) $10714 $9542 $9771 $7747
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1973 $3087 $2547 $3107
Operating activities
Depreciation $271 $290 $281 $286
Business acquisitions & disposals $86 $5 -$22 $299
Stock-based compensation $77 $57 $62 $58
Total cash flows from operations $2670 $4300 $4469 $160
Investing activities
Capital expenditures -$823 -$378 -$322 -$255
Investments -$648 -$1201 -$571 $76
Total cash flows from investing -$926 -$1657 -$883 $117
Financing activities
Dividends paid -$3874 -$1989 -$1988 -$101
Sale and purchase of stock -$981 -$44 -$106 -$619
Net borrowings $638 -$1053 -$628 $2900
Total cash flows from financing -$4225 -$3087 -$3063 $2065
Effect of exchange rate -$37 -$198 $49 $113
Change in cash and equivalents -$2518 -$642 $572 $2455
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $10714 $9542 $9771 $7747
Operating activities
Depreciation $1128 $1260 $1452 $1536
Business acquisitions & disposals $368 $385 -$2586 -$863
Stock-based compensation $254 $356 $337 $126
Total cash flows from operations $11599 $11018 $12625 $9844
Investing activities
Capital expenditures -$1778 -$1409 -$1259 -$988
Investments -$2344 $1020 $1029 $252
Total cash flows from investing -$3349 -$763 -$2765 -$1477
Financing activities
Dividends paid -$7952 -$7616 -$7252 -$7047
Sale and purchase of stock -$1750 -$581 $591 $529
Net borrowings $1857 -$958 $228 -$1862
Total cash flows from financing -$8310 -$10250 -$6786 -$8070
Effect of exchange rate -$73 -$205 -$159 $76
Change in cash and equivalents -$133 -$200 $2915 $373
Fundamentals
Market cap $265.16B
Enterprise value $294.86B
Shares outstanding 4.31B
Revenue $45.75B
EBITDA $15.62B
EBIT $14.49B
Net Income $10.71B
Revenue Q/Q 7.15%
Revenue Y/Y N/A
P/E ratio 24.75
EV/Sales 6.44
EV/EBITDA 18.88
EV/EBIT 20.35
P/S ratio 5.80
P/B ratio 6.59
Book/Share 9.34
Cash/Share 2.87
EPS $2.49
ROA 10.96%
ROE 41.41%
Debt/Equity 2.71
Net debt/EBITDA 3.70
Current ratio 1.13
Quick ratio 0.95