Company logo

KMT - Kennametal Inc.

NYSE -> Industrials -> Tools & Accessories
Pittsburgh, United States
Type: Equity

KMT price evolution
KMT
(in millions $) 30 Oct 2024 1 May 2024 31 Dec 2023 30 Sep 2023
Current assets
Cash $90.73 $95.1
Short term investments
Net receivables $290.55 $288.65
Inventory $570.78 $570.35
Total current assets $1009.82 $1010.55
Long term investments
Property, plant & equipment $1008.69 $1001.25
Goodwill & intangible assets $363.51 $356.4
Total noncurrent assets $1534.53 $1502.2
Total investments
Total assets $2544.35 $2512.76
Current liabilities
Accounts payable $193 $197.37
Deferred revenue
Short long term debt $35.62 $42.89
Total current liabilities $414.11 $419.85
Long term debt $630.59 $627.16
Total noncurrent liabilities $802.14 $794.16
Total debt $666.21 $670.05
Total liabilities $1216.25 $1214.01
Shareholders' equity
Retained earnings $1145.91 $1138.71
Other shareholder equity -$401.32 -$431.51
Total shareholder equity $1287.82 $1260.36
(in millions $) 30 Jul 2023 30 Jul 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $106.02 $85.59 $154.05 $606.68
Short term investments
Net receivables $307.31 $295.35 $302.94 $237.98
Inventory $557.63 $570.84 $476.35 $522.45
Total current assets $1026.79 $1024.71 $1004.81 $1440.81
Long term investments
Property, plant & equipment $969.07 $1002.04 $1105.48 $1086.31
Goodwill & intangible assets $362.71 $369.95 $397.66 $403.15
Total noncurrent assets $1520.44 $1548.82 $1660.95 $1596.78
Total investments
Total assets $2547.23 $2573.52 $2665.76 $3037.59
Current liabilities
Accounts payable $203.34 $227.89 $177.66 $164.64
Deferred revenue
Short long term debt $12.07 $33.57 $22.59 $513.61
Total current liabilities $433.98 $485.65 $437.39 $898.08
Long term debt $595.17 $594.36 $628.91 $629.46
Total noncurrent liabilities $799.09 $796.63 $860.16 $870.72
Total debt $639.42 $663.28 $651.49 $1143.07
Total liabilities $1271.79 $1320.95 $1297.56 $1768.8
Shareholders' equity
Retained earnings $1124.59 $1070.65 $992.6 $1004.9
Other shareholder equity $1275.45 $1252.58 -$330.33 -$417.24
Total shareholder equity $1275.45 $1252.58 $1329.61 $1229.88
(in millions $) 30 Oct 2024 1 May 2024 31 Dec 2023 30 Sep 2023
Revenue
Total revenue $495.32 $492.48
Cost of revenue $355.72 $329.58
Gross Profit $139.6 $162.9
Operating activities
Research & development
Selling, general & administrative $107.34 $111.65
Total operating expenses $111.12 $117.78
Operating income $28.48 $45.12
Income from continuing operations
EBIT $27.95 $44.72
Income tax expense -$2.01 $8.06
Interest expense $6.85 $6.6
Net income
Net income $23.11 $30.06
Income (for common shares) $23.11 $30.06
(in millions $) 30 Jul 2023 30 Jul 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $2078.18 $2012.46 $1841.44 $1885.31
Cost of revenue $1288.96 $1355.83
Gross Profit $646.44 $647.98 $552.48 $529.47
Operating activities
Research & development
Selling, general & administrative $407.25 $388.44
Total operating expenses $449.92 $432.08 $450.31 $500.7
Operating income $102.17 $28.77
Income from continuing operations
EBIT $107.05 $36.5
Income tax expense $36.26 $56.53 $6.24 $7.01
Interest expense -$28.5 -$25.91 $46.38 $35.15
Net income
Net income $118.46 $144.62 $54.43 -$5.66
Income (for common shares) $54.43 -$5.66
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $23.11 $30.06 $36.43 $31.94
Operating activities
Depreciation $32.78 $33.51 $32.84 $33.94
Business acquisitions & disposals -$4.01
Stock-based compensation $5.96 $8.7 $5.89 $4.86
Total cash flows from operations $62.6 $25.71 $131.76 $73.67
Investing activities
Capital expenditures -$23.53 -$28.75 -$23.05 -$18.15
Investments
Total cash flows from investing -$27.68 -$28.72 -$23.02 -$18.15
Financing activities
Dividends paid -$15.91 -$15.94 -$16.06 -$16.1
Sale and purchase of stock -$15.88 -$20.74 -$11.74 -$7.77
Net borrowings -$8 $30.61 -$63.3 -$14.76
Total cash flows from financing -$40.46 -$6.05 -$93.09 -$38.86
Effect of exchange rate $1.18 -$1.86 -$3.1 $0.02
Change in cash and equivalents -$4.36 -$10.92 $12.55 $16.69
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $118.46 $144.62 $54.43 -$5.66
Operating activities
Depreciation $134.03 $131.68 $126.49 $119.86
Business acquisitions & disposals $1 $23.95
Stock-based compensation $24.66 $20.98 $24.8 $16.05
Total cash flows from operations $257.94 $181.44 $235.68 $223.74
Investing activities
Capital expenditures -$89.36 -$96 -$122.93 -$241.53
Investments
Total cash flows from investing -$89.23 -$94.94 -$122.98 -$218.34
Financing activities
Dividends paid -$64.52 -$66.56 -$66.73 -$66.3
Sale and purchase of stock -$55.33 -$92.45 $0.62 -$5.67
Net borrowings -$20.27 $12.93 -$511.17 $500.19
Total cash flows from financing -$143.11 -$150.74 -$574.25 $425.45
Effect of exchange rate -$5.17 -$4.23 $8.9 -$6.18
Change in cash and equivalents $20.43 -$68.46 -$452.64 $424.67
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.00
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A