Company logo

KMB - Kimberly-Clark Corporation

NYSE -> Consumer Defensive -> Household & Personal Products
Dallas, United States
Type: Equity

KMB price evolution
KMB
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $853 $1093 $814 $580
Short term investments
Net receivables $2383 $2135 $2298 $2359
Inventory $1877 $1955 $2021 $2128
Total current assets $5600 $5703 $5727 $5744
Long term investments $364 $306 $320 $299
Property, plant & equipment $7772 $7913 $7700 $7815
Goodwill & intangible assets $2233 $2282 $2242 $2294
Total noncurrent assets $11492 $11641 $11426 $11639
Total investments $364 $306 $320 $299
Total assets $17092 $17344 $17153 $17383
Current liabilities
Accounts payable $3531 $3653 $3490 $3713
Deferred revenue
Short long term debt $809 $567 $687 $188
Total current liabilities $6878 $6930 $6831 $6598
Long term debt $7161 $7417 $7403 $7947
Total noncurrent liabilities $9030 $9346 $9482 $10134
Total debt $7970 $7984 $8090 $8135
Total liabilities $15908 $16276 $16313 $16732
Shareholders' equity
Retained earnings $8601 $8368 $8217 $8040
Other shareholder equity -$3655 -$3582 -$3670 -$3639
Total shareholder equity $1044 $915 $680 $500
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1093 $427 $270 $303
Short term investments
Net receivables $2135 $2280 $2207 $2235
Inventory $1955 $2269 $2239 $1903
Total current assets $5703 $5729 $5565 $5174
Long term investments $306 $238 $290 $300
Property, plant & equipment $7913 $7885 $8097 $8042
Goodwill & intangible assets $2282 $2925 $2650 $2727
Total noncurrent assets $11641 $12241 $12272 $12349
Total investments $306 $238 $290 $300
Total assets $17344 $17970 $17837 $17523
Current liabilities
Accounts payable $3653 $3813 $3840 $3336
Deferred revenue
Short long term debt $567 $844 $433 $486
Total current liabilities $6930 $7334 $6749 $6443
Long term debt $7417 $7836 $8141 $7878
Total noncurrent liabilities $9346 $9936 $10351 $10211
Total debt $7984 $8422 $8574 $8364
Total liabilities $16276 $17423 $17100 $16654
Shareholders' equity
Retained earnings $8368 $8201 $7858 $7567
Other shareholder equity -$3582 $547 -$3239 -$3172
Total shareholder equity $915 $547 $514 $626
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $5149 $5132 $5134
Cost of revenue $3238 $3294 $3403
Gross Profit $1911 $1838 $1731
Operating activities
Research & development
Selling, general & administrative $1039 $1029 $1015
Total operating expenses $1058 $1064 $1618
Operating income $853 $774 $113
Income from continuing operations
EBIT $898 $818 $146
Income tax expense $184 $157 -$32
Interest expense $67 $74 $76
Net income
Net income $647 $587 $102
Income (for common shares) $647 $587 $102
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $20431 $20175 $19440 $19140
Cost of revenue $13399 $13956 $13452 $12318
Gross Profit $7032 $6219 $5988 $6822
Operating activities
Research & development
Selling, general & administrative $3961 $3581 $3399 $3632
Total operating expenses $4688 $3538 $3427 $3578
Operating income $2344 $2681 $2561 $3244
Income from continuing operations
EBIT $2510 $2711 $2549 $3280
Income tax expense $453 $495 $479 $676
Interest expense $293 $282 $256 $252
Net income
Net income $1764 $1934 $1814 $2352
Income (for common shares) $1764 $1934 $1814 $2352
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $647 $509 $587 $102
Operating activities
Depreciation $185 $187 $189 $189
Business acquisitions & disposals $26 $1 $218
Stock-based compensation $32 $38 $60 $47
Total cash flows from operations $438 $1215 $927 $787
Investing activities
Capital expenditures -$194 -$217 -$160 -$188
Investments $22 $35 -$22
Total cash flows from investing -$181 -$152 -$191 $40
Financing activities
Dividends paid -$398 -$399 -$399 -$399
Sale and purchase of stock -$51 -$177 -$31 $4
Net borrowings $4 -$154 -$29 -$340
Total cash flows from financing -$485 -$754 -$468 -$755
Effect of exchange rate -$12 -$30 -$34 -$16
Change in cash and equivalents -$240 $279 $234 $56
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1764 $1934 $1814 $2352
Operating activities
Depreciation $753 $754 $766 $796
Business acquisitions & disposals $245 -$46 -$1083
Stock-based compensation $169 $150 $26 $147
Total cash flows from operations $3542 $2733 $2730 $3729
Investing activities
Capital expenditures -$766 -$864 -$964 -$1186
Investments $95 $139 -$82 -$63
Total cash flows from investing -$418 -$785 -$1056 -$2305
Financing activities
Dividends paid -$1588 -$1558 -$1516 -$1451
Sale and purchase of stock -$223 -$6 -$335 -$483
Net borrowings -$483 -$51 $239 $430
Total cash flows from financing -$2374 -$1760 -$1696 -$1567
Effect of exchange rate -$84 -$31 -$11 $4
Change in cash and equivalents $666 $157 -$33 -$139
Fundamentals
Market cap $46.03B
Enterprise value $53.15B
Shares outstanding 336.80M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -0.89%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 9.80
Book/Share 13.95
Cash/Share 2.53
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 17.79
Net debt/EBITDA N/A
Current ratio 0.81
Quick ratio 0.54