Company logo

KKR - KKR & Co. Inc.

NYSE -> Financial Services -> Asset Management
New York, United States
Type: Equity

KKR price evolution
KKR
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Current assets
Cash $20808.12 $11710.84 $10748.72 $9728.52
Short term investments
Net receivables $38064.2 $27404.9 $27700.85 $28005.05
Inventory
Total current assets $20348.57 $11294.44 $10753.39 $9728.08
Long term investments
Property, plant & equipment $1399.13 $1420.93 $1386.64
Goodwill & intangible assets $4450.82 $2506.92 $2436.63 $2391.61
Total noncurrent assets
Total investments $240005.12 $231722.79 $231478.83 $227351.31
Total assets $317294.19 $288732.96 $287694.8 $282610.59
Current liabilities
Accounts payable $538.1 $441.8 $421.26 $435.27
Deferred revenue
Short long term debt
Total current liabilities $31552.87 $31656.97 $30454.18
Long term debt $47474.73 $45991.11 $46049.55 $44677.06
Total noncurrent liabilities
Total debt $47474.73 $45991.11 $46049.55 $44677.06
Total liabilities $294435.5 $227134.78 $227100.36 $225487.21
Shareholders' equity
Retained earnings $9818.34 $8923.93 $7592.57 $6890.38
Other shareholder equity $22858.69 -$5852.49 -$4922.27 -$4691.57
Total shareholder equity $22858.69 $20407.77 $19981.57 $19662.68
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $20808.12 $13385.37 $10526.3 $6993.46
Short term investments
Net receivables $38064.2 $410.31 $26286.54 $872.99
Inventory
Total current assets $20348.57 $12823.56 $10711.3 $7866.45
Long term investments $63178.1
Property, plant & equipment $1376.96 $1209.39 $951
Goodwill & intangible assets $4450.82 $1722.68 $1407.15
Total noncurrent assets
Total investments $240005.12 $216574.64 $212539.19 $69274.71
Total assets $317294.19 $277077.19 $264285.44 $79806.5
Current liabilities
Accounts payable $538.1 $2089.26 $462.72 $5582.99
Deferred revenue
Short long term debt
Total current liabilities $31167.57 $28270.82 $5582.99
Long term debt $47474.73 $42726.78 $38577.76 $33423.6
Total noncurrent liabilities $33423.6
Total debt $47474.73 $42726.78 $38577.76 $33423.6
Total liabilities $294435.5 $259348.37 $206146.22 $39006.59
Shareholders' equity
Retained earnings $9818.34 $6315.71 $7670.18 $3440.78
Other shareholder equity $22858.69 -$5901.7 -$209.79 -$18.61
Total shareholder equity $22858.69 $17728.82 $17582.16 $13716.82
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jun 2023 31 Mar 2023
Revenue
Total revenue $4429.83 $3315.48 $3626.52 $3127.48
Cost of revenue $747.24 $1736.01 $1527.05
Gross Profit $1729.33 $2568.24 $1890.5 $1600.43
Operating activities
Research & development
Selling, general & administrative $1351.59 $1174.35 $1023.24
Total operating expenses $1360.01 $1523.56 $1346.64 $1292.77
Operating income $1044.68 $543.87 $307.66
Income from continuing operations
EBIT $2696.4 $1946.61 $1105.34
Income tax expense $286.61 $437.21 $324.95 $148.75
Interest expense $1506.66 $769.07 $759.94 $616.6
Net income
Net income $1040.43 $1490.13 $861.71 $339.99
Income (for common shares) $1472.88 $844.46 $322.74
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $14499.31 $5721.19 $4230.89
Cost of revenue $3184.43
Gross Profit $7049.9 $2536.77 $4230.89
Operating activities
Research & development
Selling, general & administrative $2933.91 $2933.13
Total operating expenses $4909.19 $3510.2 $2933.13
Operating income -$973.43 $1297.76
Income from continuing operations
EBIT $761.16 $3581.48
Income tax expense $1197.52 -$35.67 $609.1
Interest expense $4413.9 $1637.96 $969.87
Net income
Net income $3680.51 -$841.13 $2002.51
Income (for common shares) -$910.13 $1945.95
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income $1040.43 $1490.13 $861.71 $339.99
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation $140.22 $146.59 $147.53 $184.13
Total cash flows from operations $1107.12 $1971.07 -$2639.12 -$1932.89
Investing activities
Capital expenditures -$29.21 -$17.42 -$38.55 -$23.21
Investments $821.38 -$1101.92 $259.78 -$3813.24
Total cash flows from investing $812.97 -$1076.76 $199.39 -$3818.53
Financing activities
Dividends paid -$146.03 -$141.52 -$142.27 -$133.47
Sale and purchase of stock -$9.92 -$17.57 -$304.03
Net borrowings $744.69 -$20.77 $1375.64 $1519.81
Total cash flows from financing $7142.66 $104.12 $3454.34 $2072.97
Effect of exchange rate $34.53 -$36.31 $5.59 $21.6
Change in cash and equivalents $9097.28 $962.12 $1020.2 -$3656.85
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $3732.26 -$841.13 $4666.48 $2002.51
Operating activities
Depreciation
Business acquisitions & disposals -$1690.7 -$473.78
Stock-based compensation $618.47 $730.24 $529.82 $326.76
Total cash flows from operations -$1493.81 -$5279.26 -$7176.71 -$5953.69
Investing activities
Capital expenditures -$108.39 -$85.06 -$102.05 -$153.39
Investments -$3834.01 -$11835.05 -$9050.21
Total cash flows from investing -$3882.94 -$13647.27 -$9605.55 -$153.39
Financing activities
Dividends paid -$563.28 -$444.34 -$331.43 -$297.32
Sale and purchase of stock -$331.52 -$412.37 -$398.09 -$324.48
Net borrowings $3619.37 $6528.33 $8895.58 $5326.77
Total cash flows from financing $12774.09 $22055.37 $20363.99 $9803.7
Effect of exchange rate $25.41 -$269.77 -$48.89 $59.42
Change in cash and equivalents $7422.75 $2859.07 $3532.85 $3756.04
Fundamentals
Market cap $83.75B
Enterprise value $110.41B
Shares outstanding 885.01M
Revenue $14.50B
EBITDA N/A
EBIT N/A
Net Income $3.73B
Revenue Q/Q 75.18%
Revenue Y/Y 153.43%
P/E ratio 22.44
EV/Sales 7.62
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 5.78
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 23.51
EPS $4.22
ROA 1.27%
ROE 18.01%
Debt/Equity 12.88
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A