(in millions $) | 30 Jul 2024 | 27 Mar 2024 | 8 Nov 2023 | 2 Aug 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | $226 | $352.4 | $464.9 | $478.4 |
Short term investments | $256.8 | $239 | $254.8 | $202.8 |
Net receivables | $38.1 | $48.1 | $47.6 | $59.8 |
Inventory | $1144 | $1153 | $1202.3 | $1189.3 |
Total current assets | $1928.4 | $1802.3 | $1978.5 | $1939 |
Long term investments | $8710.8 | $8741 | $8614.6 | $8607.7 |
Property, plant & equipment | $7922.6 | $7963.2 | $7843.1 | $7815.4 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10639.2 | $10543.3 | $10593.1 | $10546.7 |
Current liabilities | ||||
Accounts payable | $108.3 | $113.7 | $114.5 | $102.6 |
Deferred revenue | ||||
Short long term debt | $799.5 | $10.1 | $45.3 | $549 |
Total current liabilities | $1517 | $685.5 | $732.3 | $1232.9 |
Long term debt | $1249.9 | $2250.1 | $2403.5 | $1963.4 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $4319.1 | $4459.6 | $4532.7 | $4548.9 |
Shareholders' equity | ||||
Retained earnings | -$8738.4 | -$8982.6 | -$9011.2 | -$9084.1 |
Other shareholder equity | $2.2 | $5.6 | $5.1 | $12.2 |
Total shareholder equity | $6320.1 | $6083.7 | $6060.4 | $5997.8 |
(in millions $) | 31 Jan 2025 | 31 Jan 2024 | 31 Jan 2023 | 31 Mar 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | $198.4 | $269.8 | $531.5 | |
Short term investments | $239 | $127 | $161.7 | |
Net receivables | $48.1 | $99.4 | $93 | |
Inventory | $1153 | $1072.2 | $1151.3 | |
Total current assets | $1802.3 | $1852.6 | $1948.9 | |
Long term investments | $8741 | $8543.8 | $8479.2 | |
Property, plant & equipment | $7963.2 | $7741.4 | $7617.7 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10543.3 | $10396.4 | $10428.1 | |
Current liabilities | ||||
Accounts payable | $113.7 | $119.1 | $87.8 | |
Deferred revenue | ||||
Short long term debt | $10.1 | $60.5 | $40 | |
Total current liabilities | $685.5 | $751.5 | $741.4 | |
Long term debt | $2250.1 | $2580 | $1625 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $4459.6 | $4572.7 | $3847.2 | |
Shareholders' equity | ||||
Retained earnings | -$8982.6 | -$9251.6 | -$8492.4 | |
Other shareholder equity | $5.1 | $17.5 | -$18.8 | |
Total shareholder equity | $6083.7 | $5823.7 | $6580.9 |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 27 Mar 2024 | 8 Nov 2023 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1115.7 | $1102.4 | ||
Cost of revenue | $552 | $520.6 | ||
Gross Profit | $563.7 | $581.8 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $26.5 | $25.8 | ||
Total operating expenses | $883.3 | $876.2 | ||
Operating income | $232.4 | $226.2 | ||
Income from continuing operations | ||||
EBIT | $232.4 | $226.2 | ||
Income tax expense | $89 | $102.4 | ||
Interest expense | ||||
Net income | ||||
Net income | $65.4 | $109.7 | ||
Income (for common shares) | $65.4 | $109.7 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Dec 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $4239.7 | $3455.1 | $4213.4 | |
Cost of revenue | $1763.8 | |||
Gross Profit | $1198.5 | $865.4 | $2449.6 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | $117.9 | |||
Total operating expenses | $311.4 | $215.1 | $2425.1 | |
Operating income | $1788.3 | |||
Income from continuing operations | ||||
EBIT | $1788.3 | |||
Income tax expense | $293.2 | $76.1 | $439.8 | |
Interest expense | -$28.5 | -$49.9 | -$89.6 | |
Net income | ||||
Net income | $416.3 | -$605.2 | $1342.4 | |
Income (for common shares) | $1342.4 |
(in millions $) | 30 Jul 2024 | 27 Mar 2024 | 8 Nov 2023 | 2 Aug 2023 |
---|---|---|---|---|
Net income | $65.4 | $109.7 | $151 | |
Operating activities | ||||
Depreciation | $271.7 | $263.9 | $239.3 | |
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $436.4 | $424.5 | $552.6 | |
Investing activities | ||||
Capital expenditures | -$311.3 | -$283.9 | -$281.9 | |
Investments | ||||
Total cash flows from investing | -$578.8 | -$307.5 | -$323 | -$294.4 |
Financing activities | ||||
Dividends paid | -$73.7 | |||
Sale and purchase of stock | ||||
Net borrowings | $1668.8 | $1729.1 | $1831.2 | |
Total cash flows from financing | -$271.5 | -$215.7 | -$96.3 | -$267.7 |
Effect of exchange rate | -$0.5 | |||
Change in cash and equivalents | $127.6 | $352.4 | $464.9 | $478.4 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Mar 2022 | 30 Dec 2020 |
---|---|---|---|---|
Net income | $221.2 | $1342.4 | ||
Operating activities | ||||
Depreciation | $840.9 | $336.8 | ||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $1438.6 | $1957.6 | ||
Investing activities | ||||
Capital expenditures | -$938.6 | -$964 | ||
Investments | -$5.9 | |||
Total cash flows from investing | -$1122.2 | -$1601.8 | -$1192.6 | -$1249.1 |
Financing activities | ||||
Dividends paid | -$147.3 | -$154 | -$75.5 | |
Sale and purchase of stock | ||||
Net borrowings | $971.8 | $79.3 | ||
Total cash flows from financing | -$549 | $437.5 | -$623.2 | -$67.7 |
Effect of exchange rate | $0.8 | -$5 | ||
Change in cash and equivalents | -$65.9 | -$113.4 | -$679.4 | $635.8 |
Market cap | $12.39B |
---|---|
Enterprise value | N/A |
Shares outstanding | 1.23B |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | 1.96 |
Book/Share | 5.14 |
Cash/Share | 0.18 |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.27 |
Quick ratio | 0.52 |