Company logo

KFY - Korn Ferry

NYSE -> Industrials -> Staffing & Employment Services
Los Angeles, United States
Type: Equity

KFY price evolution
KFY
(in millions $) 31 Jan 2025 31 Aug 2024 30 May 2024 1 May 2024
Current assets
Cash $633.38 $941
Short term investments $40.63 $42.74
Net receivables $685 $640.96 $712.81
Inventory
Total current assets $1415.48 $1674.16 $1544.71
Long term investments $253.52 $232.73
Property, plant & equipment $315.4 $322.31 $331.04
Goodwill & intangible assets $991.09 $997.21
Total noncurrent assets $2032.09 $2004.71
Total investments $294.14 $275.48
Total assets $3447.57 $3678.87 $3556.32
Current liabilities
Accounts payable $49.61 $50.11 $46.37
Deferred revenue
Short long term debt $35.93 $36.07
Total current liabilities $658.02 $934.52 $842.64
Long term debt $397.14 $399.27 $396.75
Total noncurrent liabilities $1030.31 $1007.02
Total debt $570.29 $576.53
Total liabilities $1693.73 $1945.81 $1852.7
Shareholders' equity
Retained earnings $1468.65 $1425.84 $1378.14
Other shareholder equity -$104.86 -$107.63 -$102.99
Total shareholder equity $1753.84 $1733.06
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Current assets
Cash $941 $844.02 $978.07 $850.78
Short term investments $42.74 $44.84 $57.24 $63.67
Net receivables $541.01 $569.6 $590.26 $448.73
Inventory
Total current assets $1674.16 $1638.67 $1759.97 $1487.13
Long term investments $232.73 $203.63 $197.05 $207.12
Property, plant & equipment $322.31 $304.57 $305.91 $305.9
Goodwill & intangible assets $997.21 $1023.92 $815.36 $719.62
Total noncurrent assets $2004.71 $1935.78 $1704.58 $1569.39
Total investments $275.48 $248.47 $254.29 $270.79
Total assets $3678.87 $3574.44 $3464.55 $3056.53
Current liabilities
Accounts payable $50.11 $53.39 $50.93 $44.99
Deferred revenue
Short long term debt $36.07 $45.82 $48.61 $47.99
Total current liabilities $934.52 $976.26 $984.23 $750.07
Long term debt $540.45 $515.41 $546.69 $550.79
Total noncurrent liabilities $1007.02 $945.18 $930.73 $937.68
Total debt $576.53 $561.24 $595.3 $598.78
Total liabilities $1941.54 $1921.44 $1914.96 $1687.75
Shareholders' equity
Retained earnings $1425.84 $1311.08 $1134.52 $834.95
Other shareholder equity -$107.67 -$92.76 -$92.19 -$51.82
Total shareholder equity $1733.06 $1648.07 $1544.35 $1366.39
(in millions $) 30 Jul 2025 31 Jan 2025 31 Aug 2024 30 May 2024
Revenue
Total revenue $682.76 $699.92
Cost of revenue
Gross Profit $607.4 $622.3
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $531.35 $536.52
Operating income
Income from continuing operations
EBIT
Income tax expense $22.35 $20.3
Interest expense -$3.94 $0.01
Net income
Net income $62.6 $64.05
Income (for common shares)
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Revenue
Total revenue $2795.51 $2863.84 $2643.45 $1819.95
Cost of revenue $332.85 $266.93 $131.14 $81.93
Gross Profit $2462.66 $2596.91 $2512.32 $1738.02
Operating activities
Research & development
Selling, general & administrative $2103.2 $2169.66 $1978.72 $1489.66
Total operating expenses $2249.73 $2280.57 $2042.24 $1582.23
Operating income $212.93 $316.34 $470.07 $155.78
Income from continuing operations
EBIT $240.2 $318.08 $453.71 $191.87
Income tax expense $50.08 $82.68 $102.06 $48.14
Interest expense $20.97 $25.86 $25.29 $29.28
Net income
Net income $169.15 $209.53 $326.36 $114.45
Income (for common shares) $169.15 $209.53 $326.36 $114.45
(in millions $) 31 Aug 2024 30 May 2024 2 Mar 2024 1 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$26.74 -$53.83 -$44.54 -$22.35
Financing activities
Dividends paid -$19.8 -$54.39 -$36.91 -$19.26
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$56.08 -$116.33 -$75.28 -$38.62
Effect of exchange rate $2.37 -$16.82 -$9.51 -$20.29
Change in cash and equivalents -$307.63 $96.98 -$107.23 -$223.17
(in millions $) 31 Dec 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $169.15 $209.53 $326.36 $114.45
Operating activities
Depreciation $77.97 $68.33 $63.52 $61.84
Business acquisitions & disposals -$254.75 -$133.8
Stock-based compensation $39.97 $36.28 $29.21 $27.16
Total cash flows from operations $283.96 $343.89 $501.66 $251.43
Investing activities
Capital expenditures -$55.15 -$70.38 -$49.41 -$31.12
Investments $0.23 $12.35 $10.46 -$33.82
Total cash flows from investing -$53.83 -$323.48 -$184.33 -$61.38
Financing activities
Dividends paid -$54.39 -$32.97 -$26.79 -$22.5
Sale and purchase of stock -$44.81 -$87.86 -$89.34 -$24.68
Net borrowings -$1.9 -$4.4 -$1.33 -$13.6
Total cash flows from financing -$116.33 -$152.18 -$137.44 -$66.89
Effect of exchange rate -$16.82 -$2.28 -$52.59 $38.37
Change in cash and equivalents $96.98 -$134.05 $127.29 $161.53
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.12
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A