Company logo

KEYS - Keysight Technologies, Inc.

NYSE -> Technology -> Scientific & Technical Instruments
Santa Rosa, United States
Type: Equity

KEYS price evolution
KEYS
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Current assets
Cash $1632 $1657
Short term investments
Net receivables $857 $802 $809 $808
Inventory $1022 $1026 $1020 $1024
Total current assets $4257 $3996 $3968 $4076
Long term investments $107 $102
Property, plant & equipment $1008 $1010 $1008 $1007
Goodwill & intangible assets $3028 $2891
Total noncurrent assets $5327 $5020
Total investments $107 $102
Total assets $9269 $9323 $8988 $9060
Current liabilities
Accounts payable $313 $280 $268 $281
Deferred revenue $744 $789
Short long term debt $643 $643
Total current liabilities $1427 $1949 $1994 $2116
Long term debt $1790 $1196 $1195 $1208
Total noncurrent liabilities $2144 $2091
Total debt $2036 $2039
Total liabilities $4164 $4093 $4085 $4243
Shareholders' equity
Retained earnings $6225 $6298 $5909 $5783
Other shareholder equity -$364 -$437 -$469 -$442
Total shareholder equity $5230 $4903
(in millions $) 1 Dec 2024 31 Jan 2024 1 Dec 2022 31 Dec 2021
Current assets
Cash $2472 $2042 $2052
Short term investments
Net receivables $857 $900 $905 $735
Inventory $1022 $985 $858 $777
Total current assets $4257 $4809 $4234 $3834
Long term investments $81 $62 $70
Property, plant & equipment $1008 $987 $910 $877
Goodwill & intangible assets $1795 $1771 $1900
Total noncurrent assets $3874 $3864 $3947
Total investments $81 $62 $70
Total assets $9269 $8683 $8098 $7781
Current liabilities
Accounts payable $313 $286 $348 $287
Deferred revenue $757 $692 $665
Short long term debt $639 $39 $41
Total current liabilities $1427 $2049 $1407 $1309
Long term debt $1790 $1387 $1793 $1982
Total noncurrent liabilities $1980 $2530 $2688
Total debt $2026 $2018 $2023
Total liabilities $4164 $4029 $3937 $3997
Shareholders' equity
Retained earnings $6225 $5611 $4554 $3430
Other shareholder equity -$364 -$466 -$454 -$442
Total shareholder equity $4654 $4161 $3784
(in millions $) 31 Jan 2025 31 Aug 2024 30 May 2024 2 Mar 2024
Revenue
Total revenue $1217 $1216 $1259
Cost of revenue
Gross Profit $755 $763 $813
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $550 $586 $592
Operating income
Income from continuing operations
EBIT
Income tax expense -$176 $49 $57
Interest expense -$2 -$2 $3
Net income
Net income $389 $126 $172
Income (for common shares)
(in millions $) 1 Dec 2024 31 Jan 2024 1 Dec 2022 1 Dec 2021
Revenue
Total revenue $4979 $5420
Cost of revenue
Gross Profit $3133 $3450
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $2300 $2116
Operating income
Income from continuing operations
EBIT
Income tax expense $251 $161
Interest expense -$3 -$63
Net income
Net income $614 $1124
Income (for common shares)
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$819 -$781 -$631 -$511
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$913 -$753 -$621 -$548
Effect of exchange rate $6 $2 $8
Change in cash and equivalents -$674 -$839 -$814 -$723
(in millions $) 1 Dec 2024 31 Dec 2023 1 Dec 2022 31 Dec 2021
Net income $1057 $894
Operating activities
Depreciation $212 $293
Business acquisitions & disposals -$85 -$178
Stock-based compensation $135 $103
Total cash flows from operations $1408 $1322
Investing activities
Capital expenditures -$196 -$174
Investments -$7
Total cash flows from investing -$819 -$288 -$251 -$353
Financing activities
Dividends paid
Sale and purchase of stock -$635 -$614
Net borrowings
Total cash flows from financing -$913 -$687 -$861 -$671
Effect of exchange rate $6 -$2 -$43 $3
Change in cash and equivalents -$674 $431 -$11 $301
Fundamentals
Market cap $30.28B
Enterprise value N/A
Shares outstanding 172.60M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 2.98
Quick ratio 2.27