(in millions $) | 31 Jan 2025 | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $1491 | $1480 | $1629 | |
Inventory | ||||
Total current assets | $4387 | $4355 | $4747 | |
Long term investments | ||||
Property, plant & equipment | $3540 | $3519 | $3538 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10396 | $10163 | $10590 | |
Current liabilities | ||||
Accounts payable | $1240 | $1337 | $1408 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $4249 | $4230 | $4588 | |
Long term debt | $3106 | $3109 | $3112 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $9331 | $9167 | $9575 | |
Shareholders' equity | ||||
Retained earnings | -$2351 | -$2308 | -$2319 | |
Other shareholder equity | -$1090 | -$1192 | -$1145 | |
Total shareholder equity |
(in millions $) | 31 Jan 2025 | 1 May 2024 | 31 Jan 2023 | 31 Jan 2022 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $1629 | $1553 | $2341 | |
Inventory | ||||
Total current assets | $4747 | $4963 | $5777 | |
Long term investments | ||||
Property, plant & equipment | $3538 | $3743 | $4284 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $10590 | $11464 | $13213 | |
Current liabilities | ||||
Accounts payable | $1408 | $1774 | $1140 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $4588 | $4868 | $4544 | |
Long term debt | $3112 | $3111 | $3128 | |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $9575 | $10099 | $10514 | |
Shareholders' equity | ||||
Retained earnings | -$2319 | -$1978 | -$375 | |
Other shareholder equity | -$1145 | -$1062 | -$1144 | |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $3774 | $3739 | $3850 | $3936 |
Cost of revenue | ||||
Gross Profit | $750 | $805 | $716 | $752 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $730 | $693 | $748 | $745 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $38 | $53 | $41 | $65 |
Interest expense | -$25 | -$28 | -$30 | -$31 |
Net income | ||||
Net income | -$43 | $11 | -$45 | -$12 |
Income (for common shares) |
(in millions $) | 1 May 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $16052 | $18657 | $19352 | |
Cost of revenue | ||||
Gross Profit | $2863 | $2087 | $2209 | |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $2956 | $2850 | $3912 | |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $172 | $397 | $246 | |
Interest expense | -$122 | -$64 | -$63 | |
Net income | ||||
Net income | -$340 | -$2319 | -$2012 | |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$241 | -$166 | -$553 | -$350 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$101 | -$51 | -$170 | -$123 |
Effect of exchange rate | $17 | -$17 | -$37 | -$5 |
Change in cash and equivalents | -$224 | -$281 | -$306 | -$169 |
(in millions $) | 1 May 2024 | 1 May 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$553 | -$835 | -$572 | -$953 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$170 | -$141 | $2915 | $312 |
Effect of exchange rate | -$37 | -$100 | -$22 | $1 |
Change in cash and equivalents | -$306 | -$294 | $2203 | -$13 |
Market cap | N/A |
---|---|
Enterprise value | N/A |
Shares outstanding | N/A |
Revenue | $15.30B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$89.00M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | N/A |
Quick ratio | N/A |