Company logo

KBR - KBR, Inc.

NYSE -> Industrials -> Engineering & Construction
Houston, United States
Type: Equity

KBR price evolution
KBR
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $414 $314 $304
Short term investments
Net receivables $1309 $992 $1007 $981
Inventory
Total current assets $1961 $1825 $1734 $1651
Long term investments $185 $178 $206
Property, plant & equipment $489 $409 $387 $377
Goodwill & intangible assets $2706 $2715 $2727
Total noncurrent assets $3939 $3889 $3914
Total investments $185 $178 $206
Total assets $6781 $5764 $5623 $5565
Current liabilities
Accounts payable $737 $676 $669 $593
Deferred revenue $353 $348 $359
Short long term debt $22 $22 $31
Total current liabilities $1827 $1653 $1579 $1572
Long term debt $2560 $2088 $2017 $1977
Total noncurrent liabilities $2700 $2625 $2599
Total debt $2110 $2039 $2008
Total liabilities $5278 $4353 $4204 $4171
Shareholders' equity
Retained earnings $1311 $1231 $1145 $1072
Other shareholder equity -$885.18 -$911 -$912 -$915
Total shareholder equity $1402 $1408 $1383
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $304 $389 $370 $436
Short term investments
Net receivables $981 $1218 $1441 $929
Inventory
Total current assets $1651 $1747 $2152 $1634
Long term investments $206 $188 $576 $881
Property, plant & equipment $377 $346 $294 $284
Goodwill & intangible assets $2727 $2732 $2768 $2444
Total noncurrent assets $3914 $3819 $4047 $4071
Total investments $206 $188 $576 $881
Total assets $5565 $5566 $6199 $5705
Current liabilities
Accounts payable $593 $637 $1026 $574
Deferred revenue $359 $275 $313 $356
Short long term debt $31 $412 $41 $49
Total current liabilities $1572 $1821 $1875 $1455
Long term debt $1977 $1386 $2042 $1772
Total noncurrent liabilities $2599 $2113 $2623 $2641
Total debt $2008 $1981 $2083 $1821
Total liabilities $4171 $3946 $4498 $4096
Shareholders' equity
Retained earnings $1072 $1410 $1260 $1305
Other shareholder equity -$915 -$882.18 -$881 -$1083
Total shareholder equity $1383 $1620 $1687 $1580
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $1947 $1855 $1818 $1730
Cost of revenue $1584 $1570 $1493
Gross Profit $291 $271 $248 $237
Operating activities
Research & development
Selling, general & administrative $129 $121 $118
Total operating expenses $145 $129 $115 $125
Operating income $142 $133 $112
Income from continuing operations
EBIT $178 $159 $77
Income tax expense $32 $40 $35 $26
Interest expense -$10 $32 $31 $30
Net income
Net income $100 $106 $93 $21
Income (for common shares) $106 $93 $21
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $6956 $6564 $7339 $5767
Cost of revenue $5979 $5736 $6533 $5101
Gross Profit $977 $828 $806 $666
Operating activities
Research & development
Selling, general & administrative $488 $420 $393 $335
Total operating expenses $639 $405 $405 $639
Operating income $338 $423 $401 $27
Income from continuing operations
EBIT -$55 $369 $218 $37
Income tax expense $95 $92 $108 $26
Interest expense $115 $87 $92 $83
Net income
Net income -$265 $190 $18 -$72
Income (for common shares) -$265 $190 $18 -$72
(in millions $) 27 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $106 $93 $21
Operating activities
Depreciation $35 $36 $37
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $170 $91 $83
Investing activities
Capital expenditures -$10 -$25 -$20
Investments $7 $29 -$1
Total cash flows from investing -$751 -$3 $11 -$27
Financing activities
Dividends paid -$59 -$21 -$18 -$19
Sale and purchase of stock -$97 -$61 -$1
Net borrowings $56 $26 -$313
Total cash flows from financing $475 -$67 -$91 -$109
Effect of exchange rate $12 -$1 $9
Change in cash and equivalents $158 $100 $10 -$44
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$265 $190 $18 -$72
Operating activities
Depreciation $141 $137 $146 $115
Business acquisitions & disposals -$26 -$428 -$858
Stock-based compensation
Total cash flows from operations $331 $396 $278 $367
Investing activities
Capital expenditures -$80 -$71 -$30 -$20
Investments $21 $137
Total cash flows from investing -$70 $37 -$428 -$877
Financing activities
Dividends paid -$72 -$66 -$61 -$54
Sale and purchase of stock -$133 -$198 -$70 -$47
Net borrowings -$415 -$122 $243 $333
Total cash flows from financing -$359 -$399 $87 $225
Effect of exchange rate $13 -$15 -$3 $9
Change in cash and equivalents -$85 $19 -$66 -$276
Fundamentals
Market cap $7.77B
Enterprise value N/A
Shares outstanding 133.23M
Revenue $7.35B
EBITDA N/A
EBIT N/A
Net Income $320.00M
Revenue Q/Q 10.00%
Revenue Y/Y 7.55%
P/E ratio 24.29
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.06
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $2.40
ROA 5.39%
ROE N/A
Debt/Equity 3.02
Net debt/EBITDA N/A
Current ratio 1.07
Quick ratio N/A