Company logo

JOE - The St. Joe Company

NYSE -> Real Estate -> Real Estate—Diversified
Panama City Beach, United States
Type: Equity

JOE price evolution
JOE
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $86.73 $89.77 $86.07
Short term investments
Net receivables $18.3 $24.49 $21.66 $23.26
Inventory $4.4 $4.52 $4.57 $4.25
Total current assets $119.21 $130.77 $126.36 $125.66
Long term investments
Property, plant & equipment $70.01 $1098.21 $1088 $1084.67
Goodwill & intangible assets
Total noncurrent assets
Total investments $275.22 $275.03 $270.55
Total assets $1545.57 $1550.44 $1537.66 $1523.53
Current liabilities
Accounts payable $22.39 $65.33 $65.43 $58.57
Deferred revenue $64.13 $64.51 $62.84
Short long term debt
Total current liabilities $53.73 $59.48 $53.47 $45.72
Long term debt $622.2 $626.22 $630.73 $632.1
Total noncurrent liabilities
Total debt $625.71 $630.23 $631.8
Total liabilities $829.16 $828.06 $832.79 $825.04
Shareholders' equity
Retained earnings $443.45 $434.79 $417.28 $410.37
Other shareholder equity $1.23 $1.93 $2.04 $1.84
Total shareholder equity $708.12 $690.4 $683.06
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $86.07 $37.75 $70.16 $106.79
Short term investments
Net receivables $23.26 $9.04 $13.81 $10.8
Inventory $4.25
Total current assets $125.66 $56.17 $91.15 $124.7
Long term investments
Property, plant & equipment $1084.67 $42.18 $721.26 $572.5
Goodwill & intangible assets
Total noncurrent assets
Total investments $270.55 $295.46 $346.5 $294.79
Total assets $1523.53 $1430.84 $1208.15 $1037.32
Current liabilities
Accounts payable $58.57 $69.86 $48.6 $25.4
Deferred revenue $62.84 $38.94
Short long term debt
Total current liabilities $45.72 $87.18 $64 $40.6
Long term debt $632.1 $564.02 $400.98 $336.2
Total noncurrent liabilities
Total debt $631.8 $563.72 $400.6 $336.2
Total liabilities $825.04 $800.04 $582.05 $469.15
Shareholders' equity
Retained earnings $410.37 $358.34 $310.93 $255.22
Other shareholder equity $1.84 $2.61 -$0.39 -$1.47
Total shareholder equity $683.06 $630.8 $607.41 $550.62
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $99.01 $111.61 $87.79 $86.74
Cost of revenue $61.84 $53.55 $51.79
Gross Profit $39.05 $49.77 $34.24 $34.95
Operating activities
Research & development
Selling, general & administrative $5.85 $7.1 $6.37
Total operating expenses $17.78 $17.14 $18.28 $17.64
Operating income $32.63 $15.95 $17.31
Income from continuing operations
EBIT $41.34 $27.12 $26.28
Income tax expense $6.41 $8.3 $4.65 $4.3
Interest expense $1.84 $8.52 $8.55 $8.79
Net income
Net income $16.84 $24.52 $13.91 $13.19
Income (for common shares) $24.52 $13.91 $13.19
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $389.29 $252.32 $267 $160.56
Cost of revenue $235.98 $145.9 $131.31 $77.78
Gross Profit $153.31 $106.42 $135.68 $82.78
Operating activities
Research & development
Selling, general & administrative $23.8 $22.07 $23.02 $22.91
Total operating expenses $62.57 $44.96 $41.23 $35.69
Operating income $90.73 $61.47 $94.46 $47.09
Income from continuing operations
EBIT $134.34 $113.7 $115.39 $72.44
Income tax expense $26.01 $24.39 $24.98 $13.67
Interest expense $30.62 $18.38 $15.85 $13.56
Net income
Net income $77.71 $70.93 $74.55 $45.2
Income (for common shares) $77.71 $70.93 $74.55 $45.2
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $24.52 $13.91 $13.19
Operating activities
Depreciation $11.29 $11.18 $11.27
Business acquisitions & disposals $0.09 -$1.01 $0.44
Stock-based compensation $0.32 $0.23 $0.23
Total cash flows from operations $22.82 $27.61 $11.56
Investing activities
Capital expenditures -$13.93 -$14.27 -$28.12
Investments $0.41 $10
Total cash flows from investing -$42.37 -$13.84 -$14.69 -$17.68
Financing activities
Dividends paid -$22.18 -$7.01 -$7 -$7
Sale and purchase of stock
Net borrowings -$4.74 -$2.22 $0.16
Total cash flows from financing -$34.37 -$11.91 -$9.46 -$6.15
Effect of exchange rate
Change in cash and equivalents $1.41 -$2.93 $3.46 -$12.26
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $77.71 $70.93 $74.55 $45.2
Operating activities
Depreciation $38.78 $22.89 $18.2 $12.79
Business acquisitions & disposals -$1.56 $9.57 -$8.83 $0.01
Stock-based compensation $0.82 $0.36 $0.04
Total cash flows from operations $103.85 $48.22 $111.8 $37.33
Investing activities
Capital expenditures -$139.97 -$259.16 -$153.5 -$121.77
Investments $42.38 $49.98 -$38.61 -$43.42
Total cash flows from investing -$99.14 -$189.78 -$196.09 -$164.5
Financing activities
Dividends paid -$25.66 -$23.5 -$18.84 -$4.12
Sale and purchase of stock -$19.97 -$8.8
Net borrowings $67.24 $162.23 $65.47 $65.22
Total cash flows from financing $40.76 $112.46 $48.57 $48.61
Effect of exchange rate
Change in cash and equivalents $45.47 -$29.1 -$35.72 -$78.56
Fundamentals
Market cap $2.60B
Enterprise value N/A
Shares outstanding 58.40M
Revenue $385.14M
EBITDA N/A
EBIT N/A
Net Income $68.45M
Revenue Q/Q -2.35%
Revenue Y/Y 5.76%
P/E ratio 38.01
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 6.75
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS $1.17
ROA 4.45%
ROE N/A
Debt/Equity 1.21
Net debt/EBITDA N/A
Current ratio 2.22
Quick ratio 2.14