(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $4.66 | $6.9 | $9.64 | $10.91 |
Inventory | ||||
Total current assets | $1055.75 | $1138.2 | $1224.75 | $1013.14 |
Long term investments | ||||
Property, plant & equipment | $131.72 | $128.1 | $116.52 | $117.06 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1269.43 | $1349.6 | $1426.7 | $1218.73 |
Current liabilities | ||||
Accounts payable | $3.01 | $4.8 | $4.06 | $3.93 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $45.14 | $50 | $44.09 | $30.32 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $235.07 | $240.3 | $342.15 | $149.23 |
Shareholders' equity | ||||
Retained earnings | -$1247.7 | -$1132.6 | -$1134.13 | -$848.05 |
Other shareholder equity | -$0.48 | -$2.8 | -$4.44 | -$5.57 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $955.56 | $1.69 | ||
Short term investments | ||||
Net receivables | $4.66 | $4.02 | $2.31 | $2.23 |
Inventory | ||||
Total current assets | $1055.75 | $1084.18 | $1318.54 | $2.2 |
Long term investments | ||||
Property, plant & equipment | $131.72 | $117.25 | $53.16 | $34.13 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1269.43 | $1292.98 | $1488.36 | $692.37 |
Current liabilities | ||||
Accounts payable | $3.01 | $7.71 | $3.64 | $0.02 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $45.14 | $30.2 | $13.85 | $0.42 |
Long term debt | $1.35 | $1.61 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $235.07 | $128.24 | $171.6 | $124.75 |
Shareholders' equity | ||||
Retained earnings | -$1247.7 | -$734.65 | -$476.61 | -$63.9 |
Other shareholder equity | -$0.48 | -$8.85 | -$0.12 | $0.53 |
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $99.38 | |||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.03 | |||
Interest expense | $7.13 | |||
Net income | ||||
Net income | -$49.57 | |||
Income (for common shares) |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Revenue | ||||
Total revenue | ||||
Cost of revenue | ||||
Gross Profit | ||||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $259.09 | $1.1 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$10.54 | |||
Interest expense | $76.83 | -$62.8 | ||
Net income | ||||
Net income | -$180.32 | -$63.9 | ||
Income (for common shares) |
(in millions $) | 30 Oct 2022 | 30 Jul 2022 | 1 May 2022 | 31 Jan 2022 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$575.97 | -$526.84 | -$476.13 | -$18.74 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $0.28 | $0.08 | $0.08 | $1092.78 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$758.51 | -$641.27 | -$537.48 | $878.29 |
(in millions $) | 31 Jan 2022 | 31 Jan 2021 | 31 Jan 2020 | |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$18.74 | -$690 | -$9.24 | |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $1092.78 | $692.86 | $468.41 | |
Effect of exchange rate | ||||
Change in cash and equivalents | $878.29 | $1.69 | $382.93 |
Market cap | $3.75B |
---|---|
Enterprise value | N/A |
Shares outstanding | 696.32M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 23.39 |
Quick ratio | N/A |