(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $10.4 | $13.27 | $6.94 | $4.66 |
Inventory | ||||
Total current assets | $737.8 | $857.66 | $951.69 | $1055.75 |
Long term investments | ||||
Property, plant & equipment | $141.21 | $133.48 | $132.2 | $131.72 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $964.26 | $1077.81 | $1164.36 | $1269.43 |
Current liabilities | ||||
Accounts payable | $4.94 | $5.31 | $3.73 | $3.01 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $45.77 | $43.16 | $38.24 | $45.14 |
Long term debt | ||||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $183.22 | $183.23 | $189.23 | $235.07 |
Shareholders' equity | ||||
Retained earnings | -$1609.46 | -$1465.58 | -$1342.29 | -$1247.7 |
Other shareholder equity | $0.68 | -$2.03 | -$1.58 | -$0.48 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $955.56 | $1.69 | ||
Short term investments | ||||
Net receivables | $4.66 | $4.02 | $2.31 | $2.23 |
Inventory | ||||
Total current assets | $1055.75 | $1084.18 | $1318.54 | $2.2 |
Long term investments | ||||
Property, plant & equipment | $131.72 | $117.25 | $53.16 | $34.13 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $1269.43 | $1292.98 | $1488.36 | $692.37 |
Current liabilities | ||||
Accounts payable | $3.01 | $7.71 | $3.64 | $0.02 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $45.14 | $30.2 | $13.85 | $0.42 |
Long term debt | $1.35 | $1.61 | ||
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $235.07 | $128.24 | $171.6 | $124.75 |
Shareholders' equity | ||||
Retained earnings | -$1247.7 | -$734.65 | -$476.61 | -$63.9 |
Other shareholder equity | -$0.48 | -$8.85 | -$0.12 | $0.53 |
Total shareholder equity |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $0.03 | $0.03 | $0.03 | $1.03 |
Cost of revenue | ||||
Gross Profit | $0.01 | $0.01 | $0.01 | $0.83 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $156.71 | $144.3 | $145.91 | $129.07 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.55 | $0.01 | $0.04 | $0.02 |
Interest expense | $9.53 | $11.19 | $12.32 | $12.87 |
Net income | ||||
Net income | -$143.88 | -$123.29 | -$94.59 | -$115.1 |
Income (for common shares) |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $1.03 | |||
Cost of revenue | ||||
Gross Profit | $0.83 | |||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $472.93 | $392.2 | $259.09 | $1.1 |
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $0.14 | $0.09 | -$10.54 | |
Interest expense | $45.56 | $36.25 | $76.83 | -$62.8 |
Net income | ||||
Net income | -$513.05 | -$258.04 | -$180.32 | -$63.9 |
Income (for common shares) |
(in millions $) | 30 Oct 2024 | 30 Jul 2024 | 1 May 2024 | 31 Jan 2024 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $259.39 | $171.27 | $12.63 | $80.3 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $4.65 | $5.28 | $0.54 | $288.24 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$51.73 | -$28.92 | -$93.47 | $54.71 |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 31 Jan 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | $80.3 | -$630.79 | -$18.74 | -$690 |
Financing activities | ||||
Dividends paid | ||||
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $288.24 | $60.46 | $1092.78 | $692.86 |
Effect of exchange rate | ||||
Change in cash and equivalents | $54.71 | -$806.26 | $878.29 | $1.69 |
Market cap | $5.51B |
---|---|
Enterprise value | N/A |
Shares outstanding | 717.09M |
Revenue | $1.11M |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$476.86M |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | -11.56 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 4.95K |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.66 |
---|---|
ROA | -42.62% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 16.12 |
Quick ratio | N/A |