Company logo

JNJ - Johnson & Johnson

NYSE -> Healthcare -> Drug Manufacturers—General
New Brunswick, United States
Type: Equity

JNJ price evolution
JNJ
(in millions $) 29 Oct 2024 30 Jun 2024 1 Feb 2024 31 Jan 2024
Current assets
Cash $3328 $24878 $3340 $21859
Short term investments $597 $745 $1068
Net receivables $16174 $15794 $14873 $14873
Inventory $12603 $12169 $11181 $11181
Total current assets $53249 $57817 $53495 $53495
Long term investments
Property, plant & equipment $20479 $19748 $20898 $19898
Goodwill & intangible assets $83975 $70902 $70733
Total noncurrent assets $123271 $114964 $114063
Total investments $597 $745 $1068
Total assets $178287 $181088 $167558 $167558
Current liabilities
Accounts payable $8954 $8848 $9632 $9632
Deferred revenue
Short long term debt $9855 $8550 $3451
Total current liabilities $51759 $53933 $46282 $46282
Long term debt $31289 $31636 $25881 $25881
Total noncurrent liabilities $55617 $53221 $52502
Total debt $41491 $33632 $29332
Total liabilities $108129 $109550 $98784 $98784
Shareholders' equity
Retained earnings $155179 $155360 $153843 $153843
Other shareholder equity -$12523 -$11253 -$12526 -$12527
Total shareholder equity $71538 $70020 $68774
(in millions $) 31 Jan 2024 1 Feb 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $21859 $4926 $14487 $13985
Short term investments $1068 $9392 $17121 $11200
Net receivables $14873 $16160 $15283 $13576
Inventory $11181 $12483 $10387 $9344
Total current assets $53495 $55294 $60979 $51237
Long term investments $2193
Property, plant & equipment $19898 $20903 $18962 $18766
Goodwill & intangible assets $70733 $93556 $81638 $89795
Total noncurrent assets $114063 $132084 $121039 $123657
Total investments $1068 $9392 $17121 $11200
Total assets $167558 $187378 $182018 $174894
Current liabilities
Accounts payable $9632 $11703 $11055 $9505
Deferred revenue
Short long term debt $3451 $12771 $3766 $2631
Total current liabilities $46282 $55802 $45226 $42493
Long term debt $25881 $26888 $29985 $32635
Total noncurrent liabilities $52502 $54772 $62769 $69123
Total debt $29332 $39659 $33751 $35266
Total liabilities $98784 $110574 $107995 $111616
Shareholders' equity
Retained earnings $153843 $128345 $123060 $113890
Other shareholder equity -$12527 -$12940 -$13058 -$15242
Total shareholder equity $68774 $76804 $74023 $63278
(in millions $) 29 Oct 2024 30 Jun 2024 1 Feb 2024 31 Jan 2024
Revenue
Total revenue $22471 $22447 $21395
Cost of revenue $6869
Gross Profit $15688 $15578 $14597
Operating activities
Research & development $3440
Selling, general & administrative $5681
Total operating expenses $9681 $9302 $9869
Operating income $6276
Income from continuing operations
EBIT $6018
Income tax expense $644 $1062 $694
Interest expense $136 $270 $212
Net income
Net income $2694 $4686 $4049
Income (for common shares) $4686
(in millions $) 1 Feb 2024 31 Dec 2022 2 Feb 2022 31 Dec 2020
Revenue
Total revenue $85159 $94943 $82584
Cost of revenue $31089 $28427
Gross Profit $58606 $63854 $54157
Operating activities
Research & development $14603 $12159
Selling, general & administrative $24765 $22084
Total operating expenses $43231 $40472 $34671
Operating income $23382 $19486
Income from continuing operations
EBIT $22001 $16698
Income tax expense $1736 $3784 $1783
Interest expense $489 $276 $201
Net income
Net income $35153 $17941 $14714
Income (for common shares) $17941 $14714
(in millions $) 29 Oct 2024 30 Jun 2024 1 Feb 2024 31 Dec 2023
Net income $4686 $4049
Operating activities
Depreciation $1782 $1843
Business acquisitions & disposals -$12633 -$349
Stock-based compensation $341 $178
Total cash flows from operations $5633 $7863
Investing activities
Capital expenditures -$976 -$1589
Investments $3 $632
Total cash flows from investing -$17279 -$13687 $878 -$1202
Financing activities
Dividends paid -$8839 -$2985 -$11770 -$2865
Sale and purchase of stock -$41 -$29
Net borrowings $10626 -$1377
Total cash flows from financing -$1792 $7544 -$15825 -$4655
Effect of exchange rate -$91 -$85 -$112 $125
Change in cash and equivalents -$1879 -$595 $7732 $2131
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $35153 $17941 $20878 $14714
Operating activities
Depreciation $7486 $6970 $7390 $7231
Business acquisitions & disposals -$112 -$17109 $651 -$7018
Stock-based compensation $1162 $1138 $1135 $1005
Total cash flows from operations $22791 $21194 $23410 $23536
Investing activities
Capital expenditures -$4543 -$4009 -$3652 -$3347
Investments $5521 $8976 -$5174 -$8952
Total cash flows from investing $878 -$12371 -$8683 -$20825
Financing activities
Dividends paid -$11770 -$11682 -$11032 -$10481
Sale and purchase of stock -$3960 -$4706 -$2420 -$2107
Net borrowings -$2953 $7424 -$709 $7095
Total cash flows from financing -$15825 -$8871 -$14047 -$6120
Effect of exchange rate -$112 -$312 -$178 $89
Change in cash and equivalents $7732 -$360 $502 -$3320
Fundamentals
Market cap $347.78B
Enterprise value N/A
Shares outstanding 2.41B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -11.98%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 1.38
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.44
Net debt/EBITDA N/A
Current ratio 1.03
Quick ratio 0.79