Company logo

JHG - Janus Henderson Group plc

NYSE -> Financial Services -> Asset Management
London, United Kingdom
Type: Equity

JHG price evolution
JHG
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Current assets
Cash $1034.8 $922.3
Short term investments $813.6 $728.4
Net receivables $423.4 $412.5 $451.8
Inventory
Total current assets $3135.3 $2377.7 $2229.7
Long term investments
Property, plant & equipment $38.8 $39.3 $41.7
Goodwill & intangible assets $3711.4 $3708.9
Total noncurrent assets $4035.7 $4040.4
Total investments $813.6 $728.4
Total assets $7263.8 $6413.4 $6270.1
Current liabilities
Accounts payable $269.5 $388.3 $403.1
Deferred revenue
Short long term debt
Total current liabilities $1016.4 $586.9 $568.4
Long term debt $396.2 $303.1 $303.9
Total noncurrent liabilities $1005 $999.6
Total debt $303.1 $303.9
Total liabilities $2630.8 $1591.9 $1568
Shareholders' equity
Retained earnings $1086.6 $1159.5 $1125
Other shareholder equity -$385.2 -$598.7 -$607.7
Total shareholder equity $4474.6 $4427.2
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1168.1 $1176.4 $1118.6 $1108.1
Short term investments $716.6 $595.9 $702.3 $482.7
Net receivables $388.6 $318.6 $436 $488.3
Inventory
Total current assets $1486.6 $2214.8 $2409.2 $2193.7
Long term investments
Property, plant & equipment $44.2 $131.5 $63.3 $77.9
Goodwill & intangible assets $3721.6 $3667.8 $3917 $4070.2
Total noncurrent assets $4041 $4023 $4318.3 $4497.1
Total investments $716.6 $595.9 $702.3 $482.7
Total assets $6496.6 $6237.8 $6727.5 $6690.8
Current liabilities
Accounts payable $333.1 $120.4 $366.4 $356.8
Deferred revenue
Short long term debt
Total current liabilities $631 $610.5 $786.4 $727.8
Long term debt $304.6 $308.9 $310.4 $313.3
Total noncurrent liabilities $1010.1 $1030.8 $1114.5 $1143.4
Total debt $304.6 $307.5 $310.4 $313.3
Total liabilities $1958.3 $1878 $1900.9 $1871.2
Shareholders' equity
Retained earnings $1135.5 $1060.7 $1073.6 $1062.1
Other shareholder equity $4538.3 -$647.7 -$396.1 -$324
Total shareholder equity $4538.1 $4359.8 $4647.8 $4716.4
(in millions $) 31 Jan 2025 30 Oct 2024 30 Jun 2024 31 Mar 2024
Revenue
Total revenue $624.8 $588.4 $551.7
Cost of revenue
Gross Profit $588.4 $551.7
Operating activities
Research & development
Selling, general & administrative $382.4 $377
Total operating expenses $460.1 $424.1 $432.5
Operating income $164.3 $119.2
Income from continuing operations
EBIT $174.5 $165.8
Income tax expense $43.6 $41.6 $32.6
Interest expense $30.5 $3.2 $3.1
Net income
Net income $26.6 $129.7 $130.1
Income (for common shares) $129.7 $130.1
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $2101.8 $2203.6 $2298.6
Cost of revenue
Gross Profit $2203.6 $2298.6
Operating activities
Research & development
Selling, general & administrative $1465.6 $1407.8
Total operating expenses $1618.1 $1713.8 $2140.8
Operating income $489.8 $157.8
Income from continuing operations
EBIT $485.9 $234
Income tax expense $100.3 $100.9 $59.5
Interest expense $30.7 $12.6 $12.9
Net income
Net income $380.8 $372.4 $161.6
Income (for common shares) $372.4 $161.6
(in millions $) 30 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income $129.7 $130.1 $121.3
Operating activities
Depreciation $5.3 $5.1 $4.9
Business acquisitions & disposals $4.1
Stock-based compensation $15.7 $17.5 $17.6
Total cash flows from operations $223.8 -$5 $161.5
Investing activities
Capital expenditures -$1.9 -$1.8 -$2.4
Investments -$59.2 -$52.5 -$88.5
Total cash flows from investing -$329.7 -$60.4 -$54.3 -$86.8
Financing activities
Dividends paid -$188.1 -$62.6 -$63.2 -$64.7
Sale and purchase of stock -$44.6 -$151.2 -$61.5
Net borrowings
Total cash flows from financing $194.5 -$50.9 -$179.2 -$76.1
Effect of exchange rate $24.6 -$7.3 $29.2
Change in cash and equivalents $336.7 $112.5 -$245.8 $27.8
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $392 $372.4 $622.1 $161.6
Operating activities
Depreciation $22.9 $31.7 $40.7 $49.2
Business acquisitions & disposals $3.3 -$1 $27.4 $43.8
Stock-based compensation $77.4 $90.6 $68.2 $66.7
Total cash flows from operations $441.6 $473.3 $895.4 $645.7
Investing activities
Capital expenditures -$10.8 -$17.6 -$10.4 -$17.8
Investments -$321.4 $77.1 -$273.3 $115
Total cash flows from investing -$328.9 $58.5 -$283.3 $129.4
Financing activities
Dividends paid -$258.7 -$259.4 -$256 -$262.9
Sale and purchase of stock -$116.3 -$208.4 -$431.4 -$178.9
Net borrowings -$1.5 -$1.4 -$0.5 -$0.6
Total cash flows from financing -$151.9 -$419.1 -$588.1 -$491
Effect of exchange rate $30.9 -$54.9 -$13.5 $27.5
Change in cash and equivalents -$8.3 $57.8 $10.5 $311.6
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.43
Net debt/EBITDA N/A
Current ratio N/A
Quick ratio N/A