Company logo

JELD - JELD-WEN Holding, Inc.

NYSE -> Industrials -> Building Products & Equipment
Charlotte, United States
Type: Equity

JELD price evolution
JELD
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Current assets
Cash $213.64 $235.21 $289.15
Short term investments
Net receivables $491.9 $507.49 $528.46 $516.67
Inventory $481.7 $487.7 $490.56 $481.45
Total current assets $1406.8 $1418.03 $1469.06 $1494.34
Long term investments
Property, plant & equipment $803.5 $791.03 $784.56 $791.17
Goodwill & intangible assets $487.13 $490.48 $514.08
Total noncurrent assets $1470.05 $1464.7 $1485.78
Total investments
Total assets $2834.7 $2888.08 $2933.77 $2980.13
Current liabilities
Accounts payable $318.9 $310.22 $319.44 $269.32
Deferred revenue
Short long term debt $35.38 $35.25 $36.18
Total current liabilities $693.9 $697.7 $704.76 $678.91
Long term debt $1179.9 $1292.52 $1299.43 $1312.07
Total noncurrent liabilities $1420.35 $1417.45 $1450.57
Total debt $1327.9 $1334.68 $1348.24
Total liabilities $2114.4 $2118.05 $2122.22 $2129.48
Shareholders' equity
Retained earnings $48 $122.45 $165.2 $192.93
Other shareholder equity -$94.9 -$117.2 -$113.35 -$95.31
Total shareholder equity $770.02 $811.55 $850.64
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $289.15 $220.87 $396.89 $736.59
Short term investments
Net receivables $516.67 $603.75 $552.04 $477.47
Inventory $481.45 $666.46 $615.97 $512.23
Total current assets $1494.34 $1695.61 $1739.86 $1760.65
Long term investments
Property, plant & equipment $791.17 $930.37 $1000.59 $1087.31
Goodwill & intangible assets $514.08 $652.61 $767.39 $885.92
Total noncurrent assets $1485.78 $1805.76 $1998.81 $2204.03
Total investments
Total assets $2980.13 $3501.36 $3738.67 $3964.68
Current liabilities
Accounts payable $269.32 $320.68 $418.77 $269.89
Deferred revenue
Short long term debt $36.18 $34.39 $38.56 $66.7
Total current liabilities $678.91 $786.63 $888.87 $867.62
Long term debt $1312.07 $1713.24 $1834.01 $1878.83
Total noncurrent liabilities $1450.57 $1991.19 $2007.59 $2092.6
Total debt $1348.24 $1883.45 $1872.58 $1945.53
Total liabilities $2129.48 $2777.81 $2896.45 $2960.22
Shareholders' equity
Retained earnings $192.93 $130.49 $215.61 $371.46
Other shareholder equity -$95.31 -$142.63 -$93.75 -$58.69
Total shareholder equity $850.64 $723.55 $842.22 $1004.46
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Revenue
Total revenue $934.7 $986.02 $959.13 $1021.07
Cost of revenue $795.97 $786.55 $829.38
Gross Profit $179.9 $190.04 $172.58 $191.68
Operating activities
Research & development
Selling, general & administrative $168.45 $182.8 $177.22
Total operating expenses $143.4 $184.9 $200.86 $184.19
Operating income $5.15 -$28.28 $7.5
Income from continuing operations
EBIT $7.64 -$15.47 $10.12
Income tax expense $7.3 $9.56 -$3.43 $31.7
Interest expense -$16.3 $16.56 $15.69 $13.18
Net income
Net income -$74.4 -$18.49 -$27.73 -$34.76
Income (for common shares) -$18.49 -$27.73 -$34.76
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $4304.33 $5129.18 $4771.72 $4235.68
Cost of revenue $3471.71 $4183.75 $3796.45 $3333.77
Gross Profit $832.62 $945.43 $975.27 $901.91
Operating activities
Research & development
Selling, general & administrative $655.28 $766.09 $704.89 $702.72
Total operating expenses $691.02 $839.21 $707.84 $713.18
Operating income $141.6 $106.22 $267.43 $188.72
Income from continuing operations
EBIT $198.04 $161.1 $281.93 $191.47
Income tax expense $63.34 $33.31 $35.54 $25.09
Interest expense $72.26 $82.06 $77.57 $74.8
Net income
Net income $62.45 $45.73 $168.82 $91.59
Income (for common shares) $62.45 $45.73 $168.82 $91.59
(in millions $) 28 Oct 2024 30 Jun 2024 31 Mar 2024 31 Dec 2023
Net income -$18.49 -$27.73 -$34.76
Operating activities
Depreciation $28.25 $41.43 $37.49
Business acquisitions & disposals -$0.7 -$2.11 -$2.22
Stock-based compensation $5.07 $5.06 $5.22
Total cash flows from operations $51.38 -$11 $72.2
Investing activities
Capital expenditures -$35.64 -$27.94 -$18.21
Investments $0 $0.11
Total cash flows from investing -$106.4 -$39.13 -$30.51 -$19.67
Financing activities
Dividends paid
Sale and purchase of stock -$24.28
Net borrowings -$8.07 -$7.71 -$11.99
Total cash flows from financing -$50.3 -$32.97 -$6.81 -$12.4
Effect of exchange rate -$1.2 -$0.84 -$5.62 $9.11
Change in cash and equivalents -$79.8 -$21.57 -$53.94 $49.24
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $62.45 $45.73 $168.82 $91.59
Operating activities
Depreciation $140.19 $131.75 $137.25 $134.62
Business acquisitions & disposals $364.42 -$0.73 $3.17 $14.31
Stock-based compensation $18.4 $16.17 $20.21 $16.4
Total cash flows from operations $345.19 $30.34 $175.67 $355.65
Investing activities
Capital expenditures -$81.58 -$71.35 -$83.6 -$77.69
Investments $0.26 $0.09 $4.17 $0.58
Total cash flows from investing $279.17 -$67.03 -$92.36 -$82
Financing activities
Dividends paid
Sale and purchase of stock -$131.99 -$323.72 -$5
Net borrowings -$561.34 $12.73 -$86.05 $210.86
Total cash flows from financing -$563.16 -$120.01 -$401.21 $207.91
Effect of exchange rate $7.07 -$19.32 -$21.8 $25.16
Change in cash and equivalents $68.28 -$176.02 -$339.7 $506.72
Fundamentals
Market cap $955.33M
Enterprise value N/A
Shares outstanding 84.62M
Revenue $3.90B
EBITDA N/A
EBIT N/A
Net Income -$155.38M
Revenue Q/Q -13.21%
Revenue Y/Y -17.99%
P/E ratio -6.15
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 0.24
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$1.84
ROA -5.34%
ROE N/A
Debt/Equity 2.50
Net debt/EBITDA N/A
Current ratio 2.03
Quick ratio 1.33