Company logo

JBT - John Bean Technologies Corporation

NYSE -> Industrials -> Specialty Industrial Machinery
Chicago, United States
Type: Equity

JBT price evolution
JBT
(in millions $) 31 Mar 2024 31 Dec 2023 30 Oct 2023 30 Jun 2023
Current assets
Cash $479 $483.3 $401.7 $42.8
Short term investments $125
Net receivables $220.7 $214.4 $190.6 $213.3
Inventory $250.2 $238.9 $226.7 $237.2
Total current assets $1102.4 $1100.2 $1091.6 $886.8
Long term investments
Property, plant & equipment $246.7 $248 $245.1 $246.6
Goodwill & intangible assets $1151.2 $1168.4 $1166.2 $1186.4
Total noncurrent assets $1588.3 $1610.2 $1597.2 $1701
Total investments $125
Total assets $2690.7 $2710.4 $2688.8 $2587.8
Current liabilities
Accounts payable $142.4 $134.6 $121.3 $137.4
Deferred revenue $161.1 $172 $169.8 $192.1
Short long term debt $0.9
Total current liabilities $466.1 $484.4 $584.3 $610
Long term debt $647 $646.4 $645.8 $949.6
Total noncurrent liabilities $733.5 $737.1 $731.4 $1056.6
Total debt $647 $646.4 $645.8 $950.5
Total liabilities $1199.6 $1221.5 $1315.7 $1666.6
Shareholders' equity
Retained earnings $1483.1 $1463.6 $1365.6 $901.5
Other shareholder equity -$214.4 -$195.8 -$214.6 -$199.7
Total shareholder equity $1491.1 $1488.9 $1373.1 $921.2
(in millions $) 31 Dec 2023 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $483.3 $73.1 $78.8 $47.5
Short term investments
Net receivables $214.4 $388.6 $239.1 $236.1
Inventory $238.9 $322.5 $229.1 $197.3
Total current assets $1100.2 $869.6 $718.7 $616.1
Long term investments
Property, plant & equipment $248 $310.1 $267.6 $268
Goodwill & intangible assets $1168.4 $1253.2 $1027.4 $843
Total noncurrent assets $1610.2 $1714.5 $1422.7 $1189.8
Total investments
Total assets $2710.4 $2584.1 $2141.4 $1805.9
Current liabilities
Accounts payable $134.6 $237 $186 $140.7
Deferred revenue $172 $194.7 $190.2 $137.5
Short long term debt $0.6 $2.4
Total current liabilities $484.4 $621.2 $549.9 $457.5
Long term debt $646.4 $978.2 $674.4 $522.5
Total noncurrent liabilities $737.1 $1100.2 $841 $711.3
Total debt $646.4 $977.9 $674.4 $524.9
Total liabilities $1221.5 $1721.4 $1390.9 $1168.8
Shareholders' equity
Retained earnings $1463.6 $851.3 $733.4 $627.8
Other shareholder equity -$195.8 -$204.3 -$197.4 -$219.9
Total shareholder equity $1488.9 $862.7 $750.5 $637.1
(in millions $) 31 Mar 2024 31 Dec 2023 30 Oct 2023 30 Jun 2023
Revenue
Total revenue $392.3 $444.6 $427.7
Cost of revenue $252 $281.1 $281.4
Gross Profit $140.3 $163.5 $146.3
Operating activities
Research & development
Selling, general & administrative $110.1 $104 $100.4
Total operating expenses $111.2 $105.7 $102.9
Operating income $29.1 $57.8 $43.4
Income from continuing operations
EBIT $33.8 $74.6 $46.5
Income tax expense $8.1 $6.4 $8.4
Interest expense $2.9 $9.8 $7.1
Net income
Net income $22.8 $58.4 $31
Income (for common shares) $22.8 $58.4 $31
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $1664.4 $2166 $1868.3 $1727.8
Cost of revenue $1078.7 $1548.7 $1301.5 $1194.1
Gross Profit $585.7 $617.3 $566.8 $533.7
Operating activities
Research & development
Selling, general & administrative $409.6 $441.9 $401.1 $358.5
Total operating expenses $421 $448.9 $406.7 $370.6
Operating income $164.7 $168.4 $160.1 $163.1
Income from continuing operations
EBIT $630.4 $168.4 $161.4 $159.4
Income tax expense $23.5 $23.5 $34.3 $36.7
Interest expense $24.3 $14.2 $8.7 $13.9
Net income
Net income $582.6 $130.7 $118.4 $108.8
Income (for common shares) $582.6 $130.7 $118.4 $108.8
(in millions $) 31 Mar 2024 31 Dec 2023 30 Sep 2023 30 Jun 2023
Net income $22.8 $58.4 $467.6 $31
Operating activities
Depreciation $22.1 $22 $23.1 $22.3
Business acquisitions & disposals $2.8 -$0.4 $782.8 $1
Stock-based compensation $4.2 $4.3 $2.5 $2
Total cash flows from operations $10.4 -$28 $16.7 $29.3
Investing activities
Capital expenditures -$10 -$8 -$10.2 -$17
Investments $125 -$125
Total cash flows from investing -$7.2 $116.6 $647.2 -$19
Financing activities
Dividends paid -$3.2 -$3.1 -$3.3 -$3.2
Sale and purchase of stock -$5.1
Net borrowings -$0.2 -$307.3 -$7.1
Total cash flows from financing -$6.1 -$8.4 -$304.9 -$10.8
Effect of exchange rate -$1.2 $1.4 -$2 -$0.5
Change in cash and equivalents -$4.3 $81.6 $357 -$1
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $582.6 $130.7 $118.4 $108.8
Operating activities
Depreciation $91.3 $81.1 $76.8 $71.8
Business acquisitions & disposals $782.3 -$329.7 -$224.5 -$4.5
Stock-based compensation $11.4 $10.2 $6.5 $1.9
Total cash flows from operations $39.6 $142.3 $225.7 $252
Investing activities
Capital expenditures -$53 -$86.4 -$48.4 -$32.8
Investments
Total cash flows from investing $725.9 -$416.1 -$272.9 -$37.3
Financing activities
Dividends paid -$12.8 -$13.1 -$12.8 -$12.8
Sale and purchase of stock -$5.1 -$7.7 $29.5
Net borrowings -$340.3 $292.7 $148.6 -$192.4
Total cash flows from financing -$354.1 $270.6 $80.8 -$207.4
Effect of exchange rate -$1.2 -$2.5 -$2.3 $0.7
Change in cash and equivalents $410.2 -$5.7 $31.3 $8
Fundamentals
Market cap $3.00B
Enterprise value $3.17B
Shares outstanding 31.83M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -25.91%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 1.76
Book/Share 53.58
Cash/Share 15.05
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.82
Net debt/EBITDA N/A
Current ratio 2.37
Quick ratio 1.83