Company logo

JBL - Jabil Inc.

NYSE -> Technology -> Electronic Components
Saint Petersburg, United States
Type: Equity

JBL price evolution
JBL
(in millions $) 1 May 2024 30 Dec 2023 1 Oct 2023 30 Jul 2023
Current assets
Cash $2566 $1550 $1804 $1480
Short term investments
Net receivables $3734 $4783 $4682 $4772
Inventory $4821 $5124 $5206 $6084
Total current assets $12470 $14654 $14730 $13609
Long term investments
Property, plant & equipment $3408 $3488 $3504 $4403
Goodwill & intangible assets $823 $838 $763 $887
Total noncurrent assets $4653 $4760 $4694 $5827
Total investments
Total assets $17123 $19414 $19424 $19436
Current liabilities
Accounts payable $5041 $5630 $5679 $6406
Deferred revenue
Short long term debt $102 $96 $104 $426
Total current liabilities $10691 $13030 $12695 $12796
Long term debt $2878 $2876 $2875 $2874
Total noncurrent liabilities $3774 $3848 $3862 $3903
Total debt $3252 $3241 $3248 $3686
Total liabilities $14465 $16879 $16558 $16700
Shareholders' equity
Retained earnings $5512 $4595 $4412 $4268
Other shareholder equity -$17 -$6 -$17 -$11
Total shareholder equity $2658 $2535 $2866 $2736
(in millions $) 1 Oct 2023 1 Oct 2022 31 Dec 2021 31 Dec 2020
Current assets
Cash $1804 $1478 $1567 $1393.56
Short term investments
Net receivables $4682 $5191 $3141 $2847.74
Inventory $5206 $6128 $4414 $3131.78
Total current assets $14730 $13908 $10877 $9134.89
Long term investments
Property, plant & equipment $3504 $4454 $4465 $4028.16
Goodwill & intangible assets $763 $862 $897 $906.72
Total noncurrent assets $4694 $5809 $5777 $5262.53
Total investments
Total assets $19424 $19717 $16654 $14397.42
Current liabilities
Accounts payable $5679 $8006 $6841 $5687.04
Deferred revenue
Short long term debt $104 $419 $108 $160.92
Total current liabilities $12695 $13697 $10683 $9059.48
Long term debt $2875 $2575 $3211 $2980.32
Total noncurrent liabilities $3862 $3568 $3834 $3512.53
Total debt $3248 $3411 $3319 $3141.24
Total liabilities $16558 $17266 $14517 $12572.02
Shareholders' equity
Retained earnings $4412 $3638 $2688 $2040.92
Other shareholder equity -$17 -$42 -$25 -$34.17
Total shareholder equity $2866 $2451 $2136 $1811.38
(in millions $) 1 May 2024 30 Dec 2023 1 Oct 2023 1 Jul 2023
Revenue
Total revenue $8387 $8458 $8475
Cost of revenue
Gross Profit $775 $766 $697
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $330 $313 $322
Operating income
Income from continuing operations
EBIT
Income tax expense $41 $215 $73
Interest expense -$68 -$71 -$69
Net income
Net income $194 $155 $233
Income (for common shares)
(in millions $) 1 Oct 2023 1 Oct 2022 31 Dec 2021 31 Dec 2020
Revenue
Total revenue $34702 $33478 $29285 $27266.44
Cost of revenue $26926 $25335.63
Gross Profit $2867 $2632 $2359 $1930.81
Operating activities
Research & development $34 $44.14
Selling, general & administrative $1213 $1174.69
Total operating expenses $1273 $1221 $1293 $1462.13
Operating income $1066 $468.68
Income from continuing operations
EBIT $1072 $431.75
Income tax expense $444 $235 $246 $203.96
Interest expense -$275 -$158 $130 $173.88
Net income
Net income $818 $996 $696 $53.91
Income (for common shares) $696 $53.91
(in millions $) 29 Mar 2024 30 Dec 2023 1 Oct 2023 1 Jul 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $1558 -$75 -$723 -$738
Financing activities
Dividends paid -$22 -$12 -$45 -$34
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1455 -$620 -$680 -$304
Effect of exchange rate -$7 -$7 -$5 -$4
Change in cash and equivalents $762 -$254 $326 $2
(in millions $) 1 Oct 2023 1 Oct 2022 31 Dec 2021 31 Dec 2020
Net income $696 $53.91
Operating activities
Depreciation $876 $794.58
Business acquisitions & disposals -$50 -$146.91
Stock-based compensation $102 $83.08
Total cash flows from operations $1433 $1257.28
Investing activities
Capital expenditures -$793 -$796.38
Investments -$4
Total cash flows from investing -$723 -$858 -$851 -$921.11
Financing activities
Dividends paid -$45 -$48 -$50 -$50.46
Sale and purchase of stock -$389 -$184.39
Net borrowings $111 $232.6
Total cash flows from financing -$680 -$888 -$413 -$65.12
Effect of exchange rate -$5 $6 $4 -$40.83
Change in cash and equivalents $326 -$89 $173 $230.21
Fundamentals
Market cap $16.54B
Enterprise value $17.22B
Shares outstanding 127.55M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio 6.18
Book/Share 20.97
Cash/Share 20.12
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 5.78
Net debt/EBITDA N/A
Current ratio 1.17
Quick ratio 0.72