Company logo

JBL - Jabil Inc.

NYSE -> Technology -> Electronic Components
Saint Petersburg, United States
Type: Equity

JBL price evolution
JBL
(in millions $) 1 Oct 2024 1 Jul 2024 1 May 2024 30 Dec 2023
Current assets
Cash $2457 $2566 $1550
Short term investments
Net receivables $4604 $4503 $3734 $4783
Inventory $4276 $4439 $4821 $5124
Total current assets $12791 $12893 $12470 $14654
Long term investments
Property, plant & equipment $3384 $3329 $3408 $3488
Goodwill & intangible assets $810 $823 $838
Total noncurrent assets $4556 $4653 $4760
Total investments
Total assets $17351 $17449 $17123 $19414
Current liabilities
Accounts payable $6190 $5398 $5041 $5630
Deferred revenue
Short long term debt $96 $102 $96
Total current liabilities $11782 $11423 $10691 $13030
Long term debt $2880 $2879 $2878 $2876
Total noncurrent liabilities $3750 $3774 $3848
Total debt $3260 $3252 $3241
Total liabilities $15614 $15173 $14465 $16879
Shareholders' equity
Retained earnings $5760 $5632 $5512 $4595
Other shareholder equity -$46 -$18 -$17 -$6
Total shareholder equity $2276 $2658 $2535
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 31 Dec 2021
Current assets
Cash $1804 $1478 $1567
Short term investments
Net receivables $4604 $4682 $5191 $3141
Inventory $4276 $5206 $6128 $4414
Total current assets $12791 $14730 $13908 $10877
Long term investments
Property, plant & equipment $3384 $3504 $4454 $4465
Goodwill & intangible assets $763 $862 $897
Total noncurrent assets $4694 $5809 $5777
Total investments
Total assets $17351 $19424 $19717 $16654
Current liabilities
Accounts payable $6190 $5679 $8006 $6841
Deferred revenue
Short long term debt $104 $419 $108
Total current liabilities $11782 $12695 $13697 $10683
Long term debt $2880 $2875 $2575 $3211
Total noncurrent liabilities $3862 $3568 $3834
Total debt $3248 $3411 $3319
Total liabilities $15614 $16558 $17266 $14517
Shareholders' equity
Retained earnings $5760 $4412 $3638 $2688
Other shareholder equity -$46 -$17 -$42 -$25
Total shareholder equity $2866 $2451 $2136
(in millions $) 31 Jan 2025 1 Oct 2024 1 Jul 2024 1 May 2024
Revenue
Total revenue $6964 $6765
Cost of revenue
Gross Profit $663 $608
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $293 $289
Operating income
Income from continuing operations
EBIT
Income tax expense $115 $72
Interest expense -$65 -$60
Net income
Net income $138 $129
Income (for common shares)
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 31 Dec 2021
Revenue
Total revenue $28883 $34702 $33478 $29285
Cost of revenue $26926
Gross Profit $2676 $2867 $2632 $2359
Operating activities
Research & development $34
Selling, general & administrative $1213
Total operating expenses $1239 $1273 $1221 $1293
Operating income $1066
Income from continuing operations
EBIT $1072
Income tax expense $363 $444 $235 $246
Interest expense -$262 -$275 -$158 $130
Net income
Net income $1388 $818 $996 $696
Income (for common shares) $696
(in millions $) 1 Oct 2024 1 Jul 2024 29 Mar 2024 30 Dec 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing $1351 $1467 $1558 -$75
Financing activities
Dividends paid -$42 -$32 -$22 -$12
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$2668 -$1989 -$1455 -$620
Effect of exchange rate -$2 -$6 -$7 -$7
Change in cash and equivalents $397 $653 $762 -$254
(in millions $) 1 Oct 2024 1 Oct 2023 1 Oct 2022 31 Dec 2021
Net income $696
Operating activities
Depreciation $876
Business acquisitions & disposals -$50
Stock-based compensation $102
Total cash flows from operations $1433
Investing activities
Capital expenditures -$793
Investments -$4
Total cash flows from investing $1351 -$723 -$858 -$851
Financing activities
Dividends paid -$42 -$45 -$48 -$50
Sale and purchase of stock -$389
Net borrowings $111
Total cash flows from financing -$2668 -$680 -$888 -$413
Effect of exchange rate -$2 -$5 $6 $4
Change in cash and equivalents $397 $326 -$89 $173
Fundamentals
Market cap $15.20B
Enterprise value N/A
Shares outstanding 113.45M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.09
Quick ratio 0.72