Company logo

IVZ - Invesco Ltd.

NYSE -> Financial Services -> Asset Management
Atlanta, United States
Type: Equity

IVZ price evolution
IVZ
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Current assets
Cash $1931.6 $1555.1 $1287.1 $1214.9
Short term investments
Net receivables $951.6 $903.3 $900.8 $1049.5
Inventory
Total current assets $1469.2 $1241.5 $1713.1 $1694.7
Long term investments
Property, plant & equipment $599.5 $586.2 $585.3 $572.6
Goodwill & intangible assets $14539.6 $15668.9 $15793 $15733.9
Total noncurrent assets
Total investments $9685 $9545.5 $9603.4 $9532.5
Total assets $28933.8 $29431.5 $29457.8 $29733.3
Current liabilities
Accounts payable $1688.3 $1700 $1804.7 $2114.3
Deferred revenue
Short long term debt
Total current liabilities $393.9 $408.4 $2375.3 $2549
Long term debt $8611.3 $8470.6 $8373.1 $8262.4
Total noncurrent liabilities
Total debt $8611.3 $8470.6 $8373.1 $8262.4
Total liabilities $14336.2 $12839.8 $12749.2 $12923.5
Shareholders' equity
Retained earnings $6826.7 $7658.8 $7617.9 $7577.6
Other shareholder equity $14597.6 -$960.6 -$818.3 -$882.9
Total shareholder equity $14597.6 $15253.9 $15328.9 $15343
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1931.6 $1434.1 $2147.1 $1710.1
Short term investments $29.9
Net receivables $951.6 $801.8 $1410.4 $1026
Inventory
Total current assets $1469.2 $1234.7 $2940.2 $19204.2
Long term investments $594.2
Property, plant & equipment $599.5 $921.9 $518.1 $563.8
Goodwill & intangible assets $14539.6 $15698.9 $16110.5 $16221.9
Total noncurrent assets
Total investments $9685 $9528 $9968.8 $8736.8
Total assets $28933.8 $29756.8 $32685.6 $36504.1
Current liabilities
Accounts payable $1688.3 $834.6 $3050.7 $9600.9
Deferred revenue
Short long term debt
Total current liabilities $393.9 $668.7 $4113 $10574.6
Long term debt $8611.3 $8078 $9421.2 $8796.7
Total noncurrent liabilities $11120.6
Total debt $8611.3 $8078 $9421.2 $8796.7
Total liabilities $14336.2 $14543.2 $16006.8 $21483.4
Shareholders' equity
Retained earnings $6826.7 $7518.3 $7169.2 $6085
Other shareholder equity $14597.6 $15213.6 -$441.5 -$404.5
Total shareholder equity $14597.6 $15213.6 $15495.8 $14361.8
(in millions $) 31 Jan 2024 30 Sep 2023 30 Jul 2023 31 Mar 2023
Revenue
Total revenue $1413.4 $1442 $1418.2
Cost of revenue
Gross Profit $954 $1442 $1418.2
Operating activities
Research & development
Selling, general & administrative $1203 $1153
Total operating expenses $829.8 $1214.3 $1208.7
Operating income $227.7 $209.5
Income from continuing operations
EBIT $210 $232.9
Income tax expense -$266.4 $61.3 $69.9
Interest expense $13.6 $17.3 $18
Net income
Net income -$742.3 $131.4 $145
Income (for common shares) $72.2 $85.8
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $5716.4 $6048.9 $6145.6
Cost of revenue
Gross Profit $3891.2 $6048.9 $6145.6
Operating activities
Research & development
Selling, general & administrative $4646.2 $4831.9
Total operating expenses $3084.4 $4731.2 $5225.2
Operating income $1317.7 $920.4
Income from continuing operations
EBIT $1091.3 $915.7
Income tax expense -$69.7 $322.2 $261.6
Interest expense $48.6 $85.2 $129.3
Net income
Net income -$333.7 $683.9 $524.8
Income (for common shares) $447.1 $288
(in millions $) 31 Dec 2023 30 Sep 2023 30 Jun 2023 31 Mar 2023
Net income -$742.3 $131.4 $132.2 $145
Operating activities
Depreciation $46.4 $42.2 $47.4 $46.8
Business acquisitions & disposals
Stock-based compensation $20.9 $23.9 $32 $37.8
Total cash flows from operations $714.3 $354.1 $331.3 -$98.9
Investing activities
Capital expenditures -$40.3 -$39.2 -$46.7 -$38.1
Investments -$269.7 $105.6 -$48 $94.2
Total cash flows from investing -$261.6 $66.5 -$94.7 $45.5
Financing activities
Dividends paid -$90.2 -$90.1 -$91.9 -$85.7
Sale and purchase of stock -$4.4 -$3.9 -$151.5 -$27.7
Net borrowings $22.2 $4.9 $189.6 $34.5
Total cash flows from financing -$110.3 -$125.5 -$171.1 -$178.5
Effect of exchange rate $34.1 -$27.1 $6.7 $12.7
Change in cash and equivalents $342.4 $295.1 $65.5 -$231.9
(in millions $) 31 Dec 2023 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income -$333.7 $683.9 $1393 $524.8
Operating activities
Depreciation $182.8 $195.3 $205.3 $203.5
Business acquisitions & disposals
Stock-based compensation $114.6 $106.2 $140.1 $188.5
Total cash flows from operations $1300.8 $703.2 $1078.1 $1230.3
Investing activities
Capital expenditures -$164.3 -$192.9 -$108.8 -$115
Investments -$117.9 -$166.1 -$717.3 -$750.1
Total cash flows from investing -$244.3 -$375.6 -$847.9 -$865.1
Financing activities
Dividends paid -$357.9 -$334.8 -$307.7 -$357.4
Sale and purchase of stock -$187.5 -$244.7 -$60.9 -$47.1
Net borrowings $251.2 -$575 $914.6 $476.9
Total cash flows from financing -$585.4 -$966.9 $117.3 -$285.9
Effect of exchange rate $26.4 -$73.7 -$39.7 $53.3
Change in cash and equivalents $471.1 -$639.3 $347.5 $79.3
Fundamentals
Market cap $6.52B
Enterprise value $13.20B
Shares outstanding 449.50M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -2.08%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio InfinityT
Book/Share 0.00
Cash/Share 4.30
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 0.98
Net debt/EBITDA N/A
Current ratio 3.73
Quick ratio 3.73