IRNT - IronNet, Inc.
NYSE
->
Technology
->
Software—Infrastructure
McLean,
United States
Type: Equity
IRNT price evolution
IRNT
| (in millions $) | 31 Aug 2022 | 30 May 2022 | 3 Mar 2022 | 1 Dec 2021 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | ||||
| Short term investments | ||||
| Net receivables | $9.23 | $14.64 | $10.93 | $9.65 |
| Inventory | $6.59 | $5.42 | $4.58 | $2.67 |
| Total current assets | $34.15 | $60.15 | $71.73 | $93.7 |
| Long term investments | ||||
| Property, plant & equipment | $8.43 | $6.08 | $5.61 | $5.6 |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $47.68 | $74.17 | $82.3 | $102 |
| Current liabilities | ||||
| Accounts payable | $3.25 | $1.69 | $2.35 | $4.38 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $36.41 | $36.17 | $25.67 | $24.48 |
| Long term debt | ||||
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $52.39 | $57.54 | $43.85 | $43.2 |
| Shareholders' equity | ||||
| Retained earnings | -$479.27 | -$450.85 | -$416.91 | -$400.83 |
| Other shareholder equity | $0.01 | $0.18 | $0.49 | $0.27 |
| Total shareholder equity | ||||
| (in millions $) | 3 Mar 2022 | 3 Mar 2021 | 2 Mar 2020 | |
|---|---|---|---|---|
| Current assets | ||||
| Cash | ||||
| Short term investments | ||||
| Net receivables | $10.93 | $6.67 | $3.31 | |
| Inventory | $4.58 | $2.18 | $1.96 | |
| Total current assets | $71.73 | $45.67 | $20.93 | |
| Long term investments | ||||
| Property, plant & equipment | $5.61 | $2.79 | $3.18 | |
| Goodwill & intangible assets | ||||
| Total noncurrent assets | ||||
| Total investments | ||||
| Total assets | $82.3 | $51.69 | $28.09 | |
| Current liabilities | ||||
| Accounts payable | $2.35 | $1.92 | $1.62 | |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $25.67 | $21.39 | $11.51 | |
| Long term debt | $2.09 | |||
| Total noncurrent liabilities | ||||
| Total debt | ||||
| Total liabilities | $43.85 | $46.66 | $25 | |
| Shareholders' equity | ||||
| Retained earnings | -$416.91 | -$175.04 | -$119.67 | |
| Other shareholder equity | $0.49 | -$0.8 | -$0.51 | |
| Total shareholder equity | ||||
| (in millions $) | 31 Aug 2022 | 30 May 2022 | 3 Mar 2022 | 1 Dec 2021 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $6.61 | $6.69 | ||
| Cost of revenue | ||||
| Gross Profit | $3.92 | $4.19 | ||
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $31.7 | $36.98 | ||
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | -$0.01 | $0.01 | ||
| Interest expense | ||||
| Net income | ||||
| Net income | -$28.41 | -$33.17 | ||
| Income (for common shares) | ||||
| (in millions $) | 3 Mar 2022 | 3 Mar 2021 | 2 Mar 2020 | |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $27.54 | $29.23 | $23.16 | |
| Cost of revenue | ||||
| Gross Profit | $18.16 | $22.2 | $16.53 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | ||||
| Total operating expenses | $246.93 | $77.48 | $64.96 | |
| Operating income | ||||
| Income from continuing operations | ||||
| EBIT | ||||
| Income tax expense | $0.47 | $0.08 | $0.01 | |
| Interest expense | -$0.3 | |||
| Net income | ||||
| Net income | -$241.65 | -$55.37 | -$47.87 | |
| Income (for common shares) | ||||
| (in millions $) | 31 Aug 2022 | 30 May 2022 | 3 Mar 2022 | 1 Dec 2021 |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$1.66 | -$0.91 | -$3.87 | -$2.16 |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | $5.6 | $6.9 | $103.44 | $103.38 |
| Effect of exchange rate | -$0.27 | -$0.09 | $0.25 | $0.22 |
| Change in cash and equivalents | -$38.02 | -$16.28 | $16.13 | $42.35 |
| (in millions $) | 3 Mar 2022 | 3 Mar 2021 | 2 Mar 2020 | |
|---|---|---|---|---|
| Net income | ||||
| Operating activities | ||||
| Depreciation | ||||
| Business acquisitions & disposals | ||||
| Stock-based compensation | ||||
| Total cash flows from operations | ||||
| Investing activities | ||||
| Capital expenditures | ||||
| Investments | ||||
| Total cash flows from investing | -$3.87 | $0.11 | $24.16 | |
| Financing activities | ||||
| Dividends paid | ||||
| Sale and purchase of stock | ||||
| Net borrowings | ||||
| Total cash flows from financing | $103.44 | $63.25 | $10.71 | |
| Effect of exchange rate | $0.25 | $0.02 | ||
| Change in cash and equivalents | $16.13 | $20.73 | -$13.89 | |
News
Fundamentals
| Market cap | $32.43M |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 101.65M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | 8.68% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | N/A |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 0.94 |
| Quick ratio | 0.76 |