Company logo

IP - International Paper Company

NYSE -> Consumer Cyclical -> Packaging & Containers
Memphis, United States
Type: Equity

IP price evolution
IP
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Current assets
Cash $1070 $1113 $1149 $746
Short term investments
Net receivables $3048 $3492 $3078 $3140
Inventory $1771 $1889 $1929 $1911
Total current assets $6459 $6608 $6780 $6476
Long term investments $2477 $2475 $2492 $2486
Property, plant & equipment $10472 $10598 $10892 $10922
Goodwill & intangible assets $3041 $3041 $3041 $3043
Total noncurrent assets $16569 $16653 $17171 $17207
Total investments $2477 $2475 $2492 $2486
Total assets $23028 $23261 $23951 $23683
Current liabilities
Accounts payable $2322 $3821 $2363 $2394
Deferred revenue
Short long term debt $138 $138 $120 $248
Total current liabilities $3854 $3959 $3882 $4067
Long term debt $7875 $5455 $7978 $7986
Total noncurrent liabilities $10917 $10947 $11187 $11212
Total debt $8013 $8018 $8098 $8234
Total liabilities $14771 $14906 $15069 $15279
Shareholders' equity
Retained earnings $9386 $9491 $9938 $9938
Other shareholder equity -$1558 -$1565 -$1460 -$1920
Total shareholder equity $8257 $8355 $8882 $8404
(in millions $) 31 Jan 2024 31 Jan 2023 31 Dec 2021 31 Dec 2020
Current assets
Cash $1113 $804 $1295 $595
Short term investments $245 $4850
Net receivables $3492 $3765 $3232 $3064
Inventory $1889 $1942 $1814 $2050
Total current assets $6608 $6770 $7096 $11236
Long term investments $2475 $2480 $3026 $3435
Property, plant & equipment $10598 $10855 $10824 $12987
Goodwill & intangible assets $3041 $3041 $3130 $3315
Total noncurrent assets $16653 $17170 $18147 $20482
Total investments $2475 $2480 $3271 $8285
Total assets $23261 $23940 $25243 $31718
Current liabilities
Accounts payable $3821 $4237 $2606 $2320
Deferred revenue
Short long term debt $138 $763 $196 $4249
Total current liabilities $3959 $5000 $4144 $8284
Long term debt $5455 $4816 $7718 $10471
Total noncurrent liabilities $10947 $10443 $12017 $15566
Total debt $8018 $7968 $7914 $14720
Total liabilities $14906 $15443 $16161 $23850
Shareholders' equity
Retained earnings $9491 $9855 $9029 $8070
Other shareholder equity -$1565 -$1925 -$1666 -$4342
Total shareholder equity $8355 $8497 $9082 $7854
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Revenue
Total revenue $4619 $4601 $4613 $4682
Cost of revenue $3424 $3345 $3360
Gross Profit $1195 $1319 $1268 $1322
Operating activities
Research & development
Selling, general & administrative $749 $668 $712
Total operating expenses $1076 $1480 $965 $996
Operating income $119 $303 $326
Income from continuing operations
EBIT $129 $262 $327
Income tax expense $27 -$61 $39 $33
Interest expense $46 -$52 $58 $59
Net income
Net income $56 -$284 $165 $235
Income (for common shares) $56 $165 $235
(in millions $) 31 Jan 2024 31 Dec 2022 31 Jan 2022 31 Dec 2020
Revenue
Total revenue $18916 $21161 $20580
Cost of revenue $15143 $14373
Gross Profit $5287 $6018 $6207
Operating activities
Research & development
Selling, general & administrative $3076 $3071
Total operating expenses $4521 $4353 $4724
Operating income $1665 $1483
Income from continuing operations
EBIT $1593 $1171
Income tax expense $59 -$236 $245
Interest expense -$231 $325 $444
Net income
Net income $288 $1504 $482
Income (for common shares) $1504 $482
(in millions $) 31 Mar 2024 31 Jan 2024 30 Sep 2023 30 Jun 2023
Net income $56 $165 $235
Operating activities
Depreciation $278 $258 $244
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $395 $468 $528
Investing activities
Capital expenditures -$250 -$227 -$266
Investments $472
Total cash flows from investing -$247 -$668 $245 -$264
Financing activities
Dividends paid -$161 -$642 -$160 -$160
Sale and purchase of stock -$22 -$41
Net borrowings -$8 -$146 -$28
Total cash flows from financing -$191 -$866 -$306 -$230
Effect of exchange rate $10 -$4 $4
Change in cash and equivalents -$43 $309 $403 $38
(in millions $) 31 Jan 2024 31 Dec 2022 31 Dec 2021 31 Dec 2020
Net income $1504 $1752 $482
Operating activities
Depreciation $1040 $1210 $1287
Business acquisitions & disposals $5597 -$25
Stock-based compensation
Total cash flows from operations $2174 $2030 $3063
Investing activities
Capital expenditures -$918 -$448 -$743
Investments $311 $908 $500
Total cash flows from investing -$668 -$608 $6054 -$269
Financing activities
Dividends paid -$642 -$673 -$780 -$806
Sale and purchase of stock -$1284 -$839 -$42
Net borrowings -$94 -$5608 -$1848
Total cash flows from financing -$866 -$2054 -$7375 -$2700
Effect of exchange rate $10 -$3 -$9 -$8
Change in cash and equivalents $309 -$491 $700 $84
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding N/A
Revenue $18.52B
EBITDA N/A
EBIT N/A
Net Income $172.00M
Revenue Q/Q -7.99%
Revenue Y/Y -11.60%
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA 0.73%
ROE 2.03%
Debt/Equity 1.78
Net debt/EBITDA N/A
Current ratio 1.68
Quick ratio 1.22