INVH - Invitation Homes Inc.
NYSE
->
Real Estate
->
REIT—Residential
Dallas,
United States
Type: Equity
INVH price evolution
INVH
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $963.18 | $947.41 | $897.48 | |
| Short term investments | ||||
| Net receivables | $68.4 | $68.05 | $70.39 | $60.81 |
| Inventory | ||||
| Total current assets | $1095.6 | $817.45 | $808.52 | $761.43 |
| Long term investments | ||||
| Property, plant & equipment | $17353.41 | $17164.81 | $17232.06 | $17289.21 |
| Goodwill & intangible assets | $258.21 | $258.21 | $258.21 | |
| Total noncurrent assets | ||||
| Total investments | $268.81 | $238.33 | $247.17 | |
| Total assets | $19632.85 | $19239.44 | $19209.94 | $19220.97 |
| Current liabilities | ||||
| Accounts payable | $398.89 | $354.31 | $240.54 | $200.59 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $602.97 | $558.79 | $432.18 | $393.85 |
| Long term debt | $9017.14 | $8548.88 | $8548.64 | $8548.14 |
| Total noncurrent liabilities | ||||
| Total debt | $8543.78 | $8544.38 | $8546.05 | |
| Total liabilities | $9716.77 | $9172.73 | $9075.24 | $9030.53 |
| Shareholders' equity | ||||
| Retained earnings | -$1275.6 | -$1198.48 | -$1099.96 | -$1070.59 |
| Other shareholder equity | $21.31 | $63.98 | $74.83 | $63.7 |
| Total shareholder equity | $10031.46 | $10134.7 | $10155.97 | |
| (in millions $) | 31 Dec 2023 | 31 Jan 2023 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Current assets | ||||
| Cash | $897.48 | $453.93 | $818.86 | $411.77 |
| Short term investments | ||||
| Net receivables | $60.81 | $54.09 | $37.47 | $35 |
| Inventory | ||||
| Total current assets | $761.43 | $262.87 | $647.64 | $535.39 |
| Long term investments | $361.69 | |||
| Property, plant & equipment | $17289.21 | $17030.37 | $16935.32 | $16288.69 |
| Goodwill & intangible assets | $258.21 | $258.21 | $258.21 | $258.21 |
| Total noncurrent assets | ||||
| Total investments | $247.17 | $280.57 | $130.4 | $69.27 |
| Total assets | $19220.97 | $18536.71 | $18537.85 | $17506.22 |
| Current liabilities | ||||
| Accounts payable | $200.59 | $198.42 | $193.63 | $149.3 |
| Deferred revenue | ||||
| Short long term debt | ||||
| Total current liabilities | $393.85 | $373.98 | $374.83 | $697.14 |
| Long term debt | $8548.14 | $7769.08 | $8001.67 | $8189.44 |
| Total noncurrent liabilities | ||||
| Total debt | $8546.05 | $7769.08 | $7998.66 | $8031.5 |
| Total liabilities | $9030.53 | $8245.37 | $8699.04 | $8950.15 |
| Shareholders' equity | ||||
| Retained earnings | -$1070.59 | -$951.22 | -$794.87 | -$661.16 |
| Other shareholder equity | $63.7 | $97.98 | -$286.94 | -$546.94 |
| Total shareholder equity | $10155.97 | $10291.34 | $9797.74 | $8504.83 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 1 May 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $660.32 | $653.45 | $624.32 | |
| Cost of revenue | $266.82 | $253.79 | ||
| Gross Profit | $383.71 | $386.63 | $370.53 | |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $21.5 | $22.39 | ||
| Total operating expenses | $202.08 | $165.21 | $149.52 | |
| Operating income | $221.43 | $221.01 | ||
| Income from continuing operations | ||||
| EBIT | $163.19 | $219.59 | ||
| Income tax expense | ||||
| Interest expense | -$103.48 | $90.01 | $90.05 | |
| Net income | ||||
| Net income | $95.08 | $73.19 | $129.55 | |
| Income (for common shares) | $73.19 | $129.55 | ||
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Revenue | ||||
| Total revenue | $2432.28 | $2238.12 | $1996.62 | $1822.83 |
| Cost of revenue | $976.14 | $874.29 | $777.76 | $739.16 |
| Gross Profit | $1456.13 | $1363.83 | $1218.86 | $1083.67 |
| Operating activities | ||||
| Research & development | ||||
| Selling, general & administrative | $82.34 | $74.03 | $75.81 | $63.3 |
| Total operating expenses | $581.69 | $650.14 | $616.62 | $561.94 |
| Operating income | $874.45 | $713.7 | $602.24 | $521.74 |
| Income from continuing operations | ||||
| EBIT | $852.93 | $687.42 | $584.09 | $550.13 |
| Income tax expense | ||||
| Interest expense | $333.46 | $304.09 | $322.66 | $353.92 |
| Net income | ||||
| Net income | $519.47 | $383.33 | $261.43 | $196.21 |
| Income (for common shares) | $519.47 | $383.33 | $261.43 | $196.21 |
| (in millions $) | 30 Oct 2024 | 30 Jun 2024 | 31 Mar 2024 | 31 Dec 2023 |
|---|---|---|---|---|
| Net income | $73.19 | $142.35 | $129.55 | |
| Operating activities | ||||
| Depreciation | $176.62 | $175.31 | $173.16 | |
| Business acquisitions & disposals | -$38.18 | -$0.75 | ||
| Stock-based compensation | $7.49 | $7.9 | $8.01 | |
| Total cash flows from operations | $369.8 | $265.58 | $87.54 | |
| Investing activities | ||||
| Capital expenditures | -$108.16 | -$31 | $7.25 | |
| Investments | $0.09 | -$0.16 | -$0.73 | |
| Total cash flows from investing | -$492.7 | -$175.3 | -$24.9 | -$3.96 |
| Financing activities | ||||
| Dividends paid | -$516.65 | -$171.7 | -$173.24 | -$159.29 |
| Sale and purchase of stock | ||||
| Net borrowings | -$4.73 | -$5.8 | -$5.29 | |
| Total cash flows from financing | -$108.31 | -$178.72 | -$190.77 | -$166 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $347.99 | $15.77 | $49.92 | -$82.41 |
| (in millions $) | 31 Dec 2023 | 31 Dec 2022 | 31 Dec 2021 | 31 Dec 2020 |
|---|---|---|---|---|
| Net income | $519.47 | $383.33 | $261.43 | $196.21 |
| Operating activities | ||||
| Depreciation | $674.29 | $638.11 | $592.13 | $552.53 |
| Business acquisitions & disposals | -$0.44 | -$167.73 | -$65 | -$16.34 |
| Stock-based compensation | $29.5 | $28.96 | $27.17 | $17.09 |
| Total cash flows from operations | $1107.09 | $1023.59 | $907.66 | $696.71 |
| Investing activities | ||||
| Capital expenditures | -$726.56 | -$690.57 | -$1195.53 | -$477.82 |
| Investments | -$32.72 | $76.31 | $119.92 | $72.11 |
| Total cash flows from investing | -$773.55 | -$814.41 | -$1159.56 | -$425.16 |
| Financing activities | ||||
| Dividends paid | -$638.13 | -$539.03 | -$393.81 | -$332.15 |
| Sale and purchase of stock | $98.37 | $933.79 | $686.72 | |
| Net borrowings | $769.42 | -$88.81 | $171.17 | -$434.73 |
| Total cash flows from financing | $110.02 | -$574.11 | $658.99 | -$146.03 |
| Effect of exchange rate | ||||
| Change in cash and equivalents | $443.56 | -$364.93 | $407.09 | $125.52 |
News
Fundamentals
| Market cap | $17.16B |
|---|---|
| Enterprise value | N/A |
| Shares outstanding | 612.61M |
| Revenue | N/A |
|---|---|
| EBITDA | N/A |
| EBIT | N/A |
| Net Income | N/A |
| Revenue Q/Q | 6.90% |
| Revenue Y/Y | N/A |
| P/E ratio | N/A |
|---|---|
| EV/Sales | N/A |
| EV/EBITDA | N/A |
| EV/EBIT | N/A |
| P/S ratio | N/A |
| P/B ratio | N/A |
| Book/Share | N/A |
| Cash/Share | N/A |
| EPS | N/A |
|---|---|
| ROA | N/A |
| ROE | N/A |
| Debt/Equity | 0.89 |
|---|---|
| Net debt/EBITDA | N/A |
| Current ratio | 1.82 |
| Quick ratio | N/A |