Company logo

IMO - Imperial Oil Limited

NYSE -> Energy -> Oil & Gas Integrated
Calgary, Canada
Type: Equity

IMO price evolution
IMO
(in millions $) 31 Jan 2024 30 Oct 2023 30 Jul 2023 1 May 2023
Current assets
Cash
Short term investments
Net receivables $4482 $5390 $4585 $4283
Inventory $1944 $1744 $1460 $1757
Total current assets $8298 $10760 $9290 $9272
Long term investments
Property, plant & equipment $30835 $30381 $30479 $30442
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $41199 $43586 $42126 $42115
Current liabilities
Accounts payable $5689 $7127 $5817 $5830
Deferred revenue
Short long term debt
Total current liabilities $6603 $7773 $6229 $6557
Long term debt $4011 $4017 $4022 $4027
Total noncurrent liabilities
Total debt
Total liabilities $18977 $19778 $18298 $18680
Shareholders' equity
Retained earnings $21907 $23223 $23220 $22837
Other shareholder equity -$677 -$462 -$471 -$481
Total shareholder equity
(in millions $) 31 Jan 2024 31 Jan 2023 31 Jan 2022 30 Jan 2021
Current assets
Cash $2153 $575.55
Short term investments
Net receivables $4719 $3869 $1432.53
Inventory $1514 $1102 $866.69
Total current assets $10736 $7813 $3377.17
Long term investments
Property, plant & equipment $30751 $31485 $23913.38
Goodwill & intangible assets
Total noncurrent assets $25012.97
Total investments
Total assets $43524 $40782 $28390.14
Current liabilities
Accounts payable $5636 $4667 $2353.72
Deferred revenue
Short long term debt
Total current liabilities $8898 $5554 $2523.17
Long term debt $4033 $5054 $3700.4
Total noncurrent liabilities $9878.43
Total debt
Total liabilities $21111 $19047 $12401.6
Shareholders' equity
Retained earnings $21846 $21660 $16460.32
Other shareholder equity -$512 -$1177 -$1484.78
Total shareholder equity
(in millions $) 29 Jul 2021 30 Apr 2021 30 Jan 2021 29 Oct 2020
Revenue
Total revenue $6551.87 $5527.02 $4576.73 $4470.42
Cost of revenue
Gross Profit $1310.05 $1282.63 $952.98 $805.5
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $927.38 $878.64 $2063.4 $804.17
Operating income $383.49 $404.38 -$1109.67 $2.25
Income from continuing operations
EBIT
Income tax expense $85.49 $94.78 -$240.87
Interest expense
Net income
Net income $298 $309.6 -$868.8 $2.25
Income (for common shares)
(in millions $) 30 Jan 2021 30 Jan 2020 30 Jan 2019 30 Jan 2018
Revenue
Total revenue $16712.64 $25698.51 $27078.88 $22697.67
Cost of revenue
Gross Profit $2647.84 $4964.72 $5722.99 $4164.02
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $4446.21 $3423.65 $3353.06 $3715.72
Operating income -$1797.57 $1541.87 $2370.82 $448.96
Income from continuing operations
EBIT
Income tax expense -$411.32 -$116.05 $585.57 $70.97
Interest expense
Net income
Net income -$1386.25 $1657.92 $1785.25 $377.99
Income (for common shares)
(in millions $) 29 Jul 2021 30 Apr 2021 30 Jan 2021 29 Oct 2020
Net income $298 $309.6 -$1386.25 -$533.75
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $693.7 $825.34 $595.71 $361.84
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$168.54 -$116.1 -$598.69 -$454.17
Financing activities
Dividends paid -$131.09 -$127.95 -$484.48 -$366.34
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$1087.77 -$159.54 -$703.95 -$584.04
Effect of exchange rate
Change in cash and equivalents -$562.61 $549.7 -$706.94 -$676.38
(in millions $) 30 Jan 2021 30 Jan 2020 30 Jan 2019 30 Jan 2018
Net income -$1386.25 $1657.92 $1785.25 $377.99
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $595.71 $3337.69 $3025.82 $2131.38
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$598.69 -$1284.13 -$1202.77 -$602.46
Financing activities
Dividends paid -$484.48 -$475.52 -$441.3 -$404.21
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$703.95 -$1503.43 -$1982.76 -$908.71
Effect of exchange rate
Change in cash and equivalents -$706.94 $550.13 -$159.7 $620.21
Fundamentals
Market cap $36.70B
Enterprise value N/A
Shares outstanding 535.84M
Revenue $21.13B
EBITDA N/A
EBIT N/A
Net Income -$258.95M
Revenue Q/Q 144.77%
Revenue Y/Y 3.38%
P/E ratio -141.74
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio 1.74
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS -$0.48
ROA -0.61%
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.26
Quick ratio 0.96