(in millions $) | 31 Jan 2024 | 30 Oct 2023 | 30 Jul 2023 | 1 May 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $4482 | $5390 | $4585 | $4283 |
Inventory | $1944 | $1744 | $1460 | $1757 |
Total current assets | $8298 | $10760 | $9290 | $9272 |
Long term investments | ||||
Property, plant & equipment | $30835 | $30381 | $30479 | $30442 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $41199 | $43586 | $42126 | $42115 |
Current liabilities | ||||
Accounts payable | $5689 | $7127 | $5817 | $5830 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $6603 | $7773 | $6229 | $6557 |
Long term debt | $4011 | $4017 | $4022 | $4027 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $18977 | $19778 | $18298 | $18680 |
Shareholders' equity | ||||
Retained earnings | $21907 | $23223 | $23220 | $22837 |
Other shareholder equity | -$677 | -$462 | -$471 | -$481 |
Total shareholder equity |
(in millions $) | 31 Jan 2024 | 31 Jan 2023 | 31 Jan 2022 | 30 Jan 2021 |
---|---|---|---|---|
Current assets | ||||
Cash | $2153 | $575.55 | ||
Short term investments | ||||
Net receivables | $4719 | $3869 | $1432.53 | |
Inventory | $1514 | $1102 | $866.69 | |
Total current assets | $10736 | $7813 | $3377.17 | |
Long term investments | ||||
Property, plant & equipment | $30751 | $31485 | $23913.38 | |
Goodwill & intangible assets | ||||
Total noncurrent assets | $25012.97 | |||
Total investments | ||||
Total assets | $43524 | $40782 | $28390.14 | |
Current liabilities | ||||
Accounts payable | $5636 | $4667 | $2353.72 | |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $8898 | $5554 | $2523.17 | |
Long term debt | $4033 | $5054 | $3700.4 | |
Total noncurrent liabilities | $9878.43 | |||
Total debt | ||||
Total liabilities | $21111 | $19047 | $12401.6 | |
Shareholders' equity | ||||
Retained earnings | $21846 | $21660 | $16460.32 | |
Other shareholder equity | -$512 | -$1177 | -$1484.78 | |
Total shareholder equity |
(in millions $) | 29 Jul 2021 | 30 Apr 2021 | 30 Jan 2021 | 29 Oct 2020 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $6551.87 | $5527.02 | $4576.73 | $4470.42 |
Cost of revenue | ||||
Gross Profit | $1310.05 | $1282.63 | $952.98 | $805.5 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $927.38 | $878.64 | $2063.4 | $804.17 |
Operating income | $383.49 | $404.38 | -$1109.67 | $2.25 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | $85.49 | $94.78 | -$240.87 | |
Interest expense | ||||
Net income | ||||
Net income | $298 | $309.6 | -$868.8 | $2.25 |
Income (for common shares) |
(in millions $) | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 | 30 Jan 2018 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $16712.64 | $25698.51 | $27078.88 | $22697.67 |
Cost of revenue | ||||
Gross Profit | $2647.84 | $4964.72 | $5722.99 | $4164.02 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $4446.21 | $3423.65 | $3353.06 | $3715.72 |
Operating income | -$1797.57 | $1541.87 | $2370.82 | $448.96 |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$411.32 | -$116.05 | $585.57 | $70.97 |
Interest expense | ||||
Net income | ||||
Net income | -$1386.25 | $1657.92 | $1785.25 | $377.99 |
Income (for common shares) |
(in millions $) | 29 Jul 2021 | 30 Apr 2021 | 30 Jan 2021 | 29 Oct 2020 |
---|---|---|---|---|
Net income | $298 | $309.6 | -$1386.25 | -$533.75 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $693.7 | $825.34 | $595.71 | $361.84 |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$168.54 | -$116.1 | -$598.69 | -$454.17 |
Financing activities | ||||
Dividends paid | -$131.09 | -$127.95 | -$484.48 | -$366.34 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$1087.77 | -$159.54 | -$703.95 | -$584.04 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$562.61 | $549.7 | -$706.94 | -$676.38 |
(in millions $) | 30 Jan 2021 | 30 Jan 2020 | 30 Jan 2019 | 30 Jan 2018 |
---|---|---|---|---|
Net income | -$1386.25 | $1657.92 | $1785.25 | $377.99 |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | $595.71 | $3337.69 | $3025.82 | $2131.38 |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$598.69 | -$1284.13 | -$1202.77 | -$602.46 |
Financing activities | ||||
Dividends paid | -$484.48 | -$475.52 | -$441.3 | -$404.21 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$703.95 | -$1503.43 | -$1982.76 | -$908.71 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$706.94 | $550.13 | -$159.7 | $620.21 |
Market cap | $36.70B |
---|---|
Enterprise value | N/A |
Shares outstanding | 535.84M |
Revenue | $21.13B |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | -$258.95M |
Revenue Q/Q | 144.77% |
Revenue Y/Y | 3.38% |
P/E ratio | -141.74 |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | 1.74 |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | -$0.48 |
---|---|
ROA | -0.61% |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 1.26 |
Quick ratio | 0.96 |