(in millions $) | 1 Dec 2023 | 31 Aug 2023 | 30 May 2023 | 3 Mar 2023 |
---|---|---|---|---|
Current assets | ||||
Cash | ||||
Short term investments | ||||
Net receivables | $0.93 | $0.8 | $2.17 | $1.86 |
Inventory | ||||
Total current assets | $3.27 | $3.59 | $4.19 | $4.17 |
Long term investments | ||||
Property, plant & equipment | $9.16 | $9.23 | $9.26 | $9.34 |
Goodwill & intangible assets | ||||
Total noncurrent assets | ||||
Total investments | ||||
Total assets | $15.98 | $16.36 | $17.01 | $17.02 |
Current liabilities | ||||
Accounts payable | $0.68 | $0.68 | $0.8 | $0.99 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1.39 | $1.4 | $1.53 | $1.81 |
Long term debt | $9.07 | $9.14 | $9.21 | $9.26 |
Total noncurrent liabilities | ||||
Total debt | ||||
Total liabilities | $9.57 | $9.83 | $10.18 | $10.44 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | ||||
Total shareholder equity |
(in millions $) | 3 Mar 2023 | 3 Mar 2022 | 2 Mar 2021 | 1 Mar 2020 |
---|---|---|---|---|
Current assets | ||||
Cash | $1.7 | $1.2 | ||
Short term investments | ||||
Net receivables | $1.86 | $0.48 | $0.13 | $0.88 |
Inventory | ||||
Total current assets | $4.17 | $1.82 | $2.09 | $3.25 |
Long term investments | ||||
Property, plant & equipment | $9.34 | $9.68 | $8.19 | $8.98 |
Goodwill & intangible assets | ||||
Total noncurrent assets | $13.3 | $13.75 | ||
Total investments | ||||
Total assets | $17.02 | $14.7 | $15.39 | $17 |
Current liabilities | ||||
Accounts payable | $0.09 | $0.2 | $1.85 | $1.39 |
Deferred revenue | ||||
Short long term debt | ||||
Total current liabilities | $1.81 | $1.16 | $2.16 | $2.73 |
Long term debt | $9.26 | $7.13 | $2.6 | $0.07 |
Total noncurrent liabilities | $10.73 | $8.35 | ||
Total debt | ||||
Total liabilities | $10.44 | $8.23 | $12.88 | $11.08 |
Shareholders' equity | ||||
Retained earnings | ||||
Other shareholder equity | -$3.52 | -$1.92 | ||
Total shareholder equity |
(in millions $) | 30 Oct 2022 | 30 May 2022 | 3 Mar 2022 | 1 Dec 2021 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $2.14 | $1.65 | ||
Cost of revenue | ||||
Gross Profit | $1.22 | $0.89 | ||
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $0.86 | $0.85 | ||
Operating income | ||||
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$1.15 | |||
Interest expense | $0.14 | -$0.05 | ||
Net income | ||||
Net income | $0.19 | $0.69 | ||
Income (for common shares) |
(in millions $) | 3 Mar 2022 | 2 Mar 2021 | 1 Mar 2020 | 2 Mar 2019 |
---|---|---|---|---|
Revenue | ||||
Total revenue | $6.41 | $4.2 | $6.57 | $6.17 |
Cost of revenue | ||||
Gross Profit | $3.7 | $2.05 | $3.53 | $3.31 |
Operating activities | ||||
Research & development | ||||
Selling, general & administrative | ||||
Total operating expenses | $4.01 | $5.01 | $5.42 | $5.47 |
Operating income | -$2.81 | -$1.85 | -$1.31 | |
Income from continuing operations | ||||
EBIT | ||||
Income tax expense | -$1.15 | -$0.07 | -$0.29 | $0.41 |
Interest expense | -$0.31 | $0.36 | $0.57 | $0.38 |
Net income | ||||
Net income | $0.25 | -$2.83 | -$1.98 | $1.42 |
Income (for common shares) |
(in millions $) | 31 Aug 2022 | 30 May 2022 | 3 Mar 2022 | 1 Dec 2021 |
---|---|---|---|---|
Net income | ||||
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | ||||
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.24 | -$0.16 | -$0.12 | -$0.31 |
Financing activities | ||||
Dividends paid | -$0.09 | -$0.19 | -$0.1 | |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | $2.11 | $2.7 | -$0.62 | -$0.36 |
Effect of exchange rate | ||||
Change in cash and equivalents | $2 | $2.63 | -$0.48 | -$0.54 |
(in millions $) | 3 Mar 2022 | 2 Mar 2021 | 1 Mar 2020 | 2 Mar 2019 |
---|---|---|---|---|
Net income | -$2.83 | -$1.98 | $11.11 | |
Operating activities | ||||
Depreciation | ||||
Business acquisitions & disposals | ||||
Stock-based compensation | ||||
Total cash flows from operations | -$0.81 | -$0.95 | -$1.8 | |
Investing activities | ||||
Capital expenditures | ||||
Investments | ||||
Total cash flows from investing | -$0.12 | $0.5 | $1.3 | $8.37 |
Financing activities | ||||
Dividends paid | -$0.19 | -$0.19 | -$0.19 | -$0.2 |
Sale and purchase of stock | ||||
Net borrowings | ||||
Total cash flows from financing | -$0.62 | $0.81 | $0.1 | -$10.4 |
Effect of exchange rate | ||||
Change in cash and equivalents | -$0.48 | $0.5 | $0.45 | -$3.83 |
Market cap | $13.51M |
---|---|
Enterprise value | N/A |
Shares outstanding | 8.83M |
Revenue | N/A |
---|---|
EBITDA | N/A |
EBIT | N/A |
Net Income | N/A |
Revenue Q/Q | N/A |
Revenue Y/Y | N/A |
P/E ratio | N/A |
---|---|
EV/Sales | N/A |
EV/EBITDA | N/A |
EV/EBIT | N/A |
P/S ratio | N/A |
P/B ratio | N/A |
Book/Share | N/A |
Cash/Share | N/A |
EPS | N/A |
---|---|
ROA | N/A |
ROE | N/A |
Debt/Equity | N/A |
---|---|
Net debt/EBITDA | N/A |
Current ratio | 2.35 |
Quick ratio | N/A |