Company logo

IDT - IDT Corporation

NYSE -> Communication Services -> Telecom Services
Newark, United States
Type: Equity

IDT price evolution
IDT
(in millions $) 1 Dec 2024 30 Oct 2024 30 May 2024 2 Mar 2024
Current assets
Cash $232.84
Short term investments $34.23
Net receivables $41.57 $42.22 $38.97 $37.39
Inventory
Total current assets $431.72 $422.52 $408.53 $407.58
Long term investments $6.63
Property, plant & equipment $42.05 $41.92 $42.88 $43.79
Goodwill & intangible assets $32.84
Total noncurrent assets $108.77
Total investments $40.86
Total assets $554.63 $550.1 $517.3 $521.78
Current liabilities
Accounts payable $23.65 $24.77 $23.98 $21.51
Deferred revenue $32.07
Short long term debt
Total current liabilities $269.82 $279.34 $277.83 $285.03
Long term debt $1.75
Total noncurrent liabilities $5.4
Total debt $1.75
Total liabilities $294.05 $303.91 $302.81 $309.99
Shareholders' equity
Retained earnings $102.57 $86.58 $51.03 $46.75
Other shareholder equity -$19.39 -$18.14 -$17.24 -$17.28
Total shareholder equity $214.49
(in millions $) 31 Aug 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Current assets
Cash $198.82 $189.56 $226.92
Short term investments $48.61 $39.39 $56.45
Net receivables $42.22 $64.49 $64.31 $46.64
Inventory
Total current assets $422.52 $387.07 $362.63 $388.13
Long term investments $9.87 $7.43 $11.65
Property, plant & equipment $41.92 $44.2 $44.08 $38.5
Goodwill & intangible assets $34.65 $35.99 $22.48
Total noncurrent assets $123.74 $134.47 $124.52
Total investments $58.49 $46.82 $68.1
Total assets $550.1 $510.81 $497.09 $512.65
Current liabilities
Accounts payable $24.77 $22.23 $29.08 $24.5
Deferred revenue $35.34 $36.53 $42.29
Short long term debt
Total current liabilities $279.34 $294.11 $305.07 $339.33
Long term debt $2.88 $4.61 $5.47
Total noncurrent liabilities $6.24 $11.19 $6.71
Total debt $2.88 $4.61 $5.47
Total liabilities $303.91 $300.34 $316.27 $346.04
Shareholders' equity
Retained earnings $86.58 $24.66 -$15.83 -$42.86
Other shareholder equity -$17.76 -$17.19 -$11.3 -$10.18
Total shareholder equity $193.73 $167.62 $164.86
(in millions $) 31 Jan 2025 30 Oct 2024 30 May 2024 2 Mar 2024
Revenue
Total revenue $299.64 $296.1
Cost of revenue
Gross Profit $97.04 $97.4
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $84.83 $81.04
Operating income
Income from continuing operations
EBIT
Income tax expense $2.98 $3.99
Interest expense $1.16 $1.2
Net income
Net income $5.55 $14.43
Income (for common shares)
(in millions $) 31 Aug 2024 31 Dec 2023 31 Jan 2023 31 Dec 2021
Revenue
Total revenue $1205.78 $1238.85 $1446.99
Cost of revenue $875.73 $1154.05
Gross Profit $390.16 $363.12 $292.94
Operating activities
Research & development
Selling, general & administrative $276.89 $218.47
Total operating expenses $323.71 $302.38 $235.95
Operating income $60.74 $56.99
Income from continuing operations
EBIT $53.79 $64.49
Income tax expense -$6.35 $16.44 -$31.67
Interest expense -$2.25 -$3.15 -$0.32
Net income
Net income $64.45 $40.49 $96.47
Income (for common shares) $40.49 $96.47
(in millions $) 1 Dec 2024 31 Aug 2024 30 May 2024 2 Mar 2024
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$8.74 -$0.75 -$1.26 $1.92
Financing activities
Dividends paid -$1.26 -$2.54 -$1.27
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$3.69 -$17.23 -$8.39 -$2.97
Effect of exchange rate $0.03 -$3.58 -$5.63 -$3.18
Change in cash and equivalents -$12.24 $56.63 $34.02 $35.49
(in millions $) 31 Aug 2024 31 Dec 2023 31 Dec 2022 31 Dec 2021
Net income $40.49 $27.03 $96.47
Operating activities
Depreciation $20.14 $18.11 $17.76
Business acquisitions & disposals -$7.55 -$6.34
Stock-based compensation $4.52 $1.93 $1.49
Total cash flows from operations $54.14 $29.41 $66.62
Investing activities
Capital expenditures -$21.96 -$21.88 -$16.77
Investments -$11.5 -$4.35 -$20.96
Total cash flows from investing -$0.75 -$33.46 -$33.78 -$44.06
Financing activities
Dividends paid -$2.54
Sale and purchase of stock -$13.72 -$26.09 -$3.5
Net borrowings -$1.74 $0.98 $0.62
Total cash flows from financing -$17.23 -$15.81 -$15.62 -$4.52
Effect of exchange rate -$3.58 $4.39 -$17.36 $7.66
Change in cash and equivalents $56.63 $9.26 -$37.35 $25.69
Fundamentals
Market cap $1.15B
Enterprise value N/A
Shares outstanding 25.25M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 1.60
Quick ratio N/A