Filed for bankruptcy in Feb 2024
Company logo

ID - PARTS iD, Inc.

NYSE -> Consumer Cyclical -> Internet Retail
Cranbury, United States
Type: Equity

ID price evolution
ID
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Oct 2022
Current assets
Cash $0.27 $0.46 $3.8 $4.18
Short term investments
Net receivables $0.95 $0.91 $1.33 $2.42
Inventory $1.37 $1.6 $2.51 $4.69
Total current assets $6.65 $6.85 $11.41 $17.94
Long term investments
Property, plant & equipment $11.93 $13.16 $13.99 $14.74
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $18.85 $20.27 $25.91 $33.21
Current liabilities
Accounts payable $37.86 $38.1 $36.4 $36.2
Deferred revenue
Short long term debt
Total current liabilities $54.11 $52.8 $53.02 $54.59
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $54.4 $53.13 $53.4 $55.15
Shareholders' equity
Retained earnings -$49.1 -$45.09 -$38.61 -$31.81
Other shareholder equity
Total shareholder equity
(in millions $) 31 Jan 2023 31 Jan 2022 31 Jan 2021 31 Jan 2020
Current assets
Cash $3.8 $23.2 $22.2 $0.57
Short term investments
Net receivables $1.33 $2.16 $2.24
Inventory $2.51 $5.75 $4.86
Total current assets $11.41 $35.99 $35.11 $0.59
Long term investments
Property, plant & equipment $13.99 $13.7 $11.47
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $25.91 $52.54 $48.18 $303.12
Current liabilities
Accounts payable $36.4 $40.59 $35.63 $0.36
Deferred revenue
Short long term debt
Total current liabilities $53.02 $66.24 $60.9 $4.18
Long term debt
Total noncurrent liabilities
Total debt
Total liabilities $53.4 $66.24 $60.9 $14.68
Shareholders' equity
Retained earnings -$38.61 -$20.68 -$12.72 $4.15
Other shareholder equity
Total shareholder equity
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Oct 2022
Revenue
Total revenue $16.1 $16.2 $61.6
Cost of revenue
Gross Profit $4.1 $3.4 $8.7
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $7.5 $9.1 $15.5
Operating income
Income from continuing operations
EBIT
Income tax expense
Interest expense -$0.5 -$0.4 -$0.2
Net income
Net income -$4 -$6.5 -$6.8
Income (for common shares)
(in millions $) 31 Jan 2023 31 Jan 2022 31 Jan 2021 31 Jan 2020
Revenue
Total revenue $340.6 $400.83
Cost of revenue
Gross Profit $63.7 $85.81
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $79.3 $84.48 $3.77
Operating income
Income from continuing operations
EBIT
Income tax expense $2.3 -$0.8 $1.32
Interest expense -$0.2 -$0.01 $6.48
Net income
Net income -$17.9 $2.11 $1.39
Income (for common shares)
(in millions $) 30 Jul 2023 1 May 2023 31 Jan 2023 30 Oct 2022
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$1.23 -$0.63 -$5.71 -$4.64
Financing activities
Dividends paid
Sale and purchase of stock
Net borrowings
Total cash flows from financing $2.75 $0.9 $4.8
Effect of exchange rate
Change in cash and equivalents -$3.53 -$3.34 -$19.4 -$19.02
(in millions $) 31 Jan 2023 31 Jan 2022 31 Jan 2021 31 Jan 2020
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$5.71 -$7.6 -$7.32 $7.99
Financing activities
Dividends paid -$0.44
Sale and purchase of stock
Net borrowings
Total cash flows from financing $4.8 -$0.02 -$6.08 -$5.15
Effect of exchange rate
Change in cash and equivalents -$19.4 $1 $8.58 -$0.61
Fundamentals
Market cap N/A
Enterprise value N/A
Shares outstanding 35.10M
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q -84.56%
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share 0.01
EPS N/A
ROA N/A
ROE N/A
Debt/Equity N/A
Net debt/EBITDA N/A
Current ratio 0.12
Quick ratio 0.10