Company logo

ICL - ICL Group Ltd

NYSE -> Basic Materials -> Agricultural Inputs
Tel Aviv, Israel
Type: Equity

ICL price evolution
ICL
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Current assets
Cash
Short term investments
Net receivables $1727 $1793 $1739 $1749
Inventory $1544 $1630 $1703 $1722
Total current assets $3667 $3907 $4034 $3940
Long term investments
Property, plant & equipment $6285 $6285 $6329 $6125
Goodwill & intangible assets
Total noncurrent assets
Total investments
Total assets $11205 $11486 $11627 $11274
Current liabilities
Accounts payable $834 $914 $912 $814
Deferred revenue
Short long term debt
Total current liabilities $2262 $2440 $2638 $2286
Long term debt $1850 $1883 $1829 $1984
Total noncurrent liabilities
Total debt
Total liabilities $5459 $5724 $5859 $5610
Shareholders' equity
Retained earnings $5841 $5777 $5730 $5714
Other shareholder equity -$621 $5762 -$485 -$573
Total shareholder equity
(in millions $) 31 Jan 2024 28 Feb 2023 30 Dec 2021 30 Dec 2020
Current assets
Cash $592 $508 $473 $214
Short term investments $346 $323 $91 $219
Net receivables $1393 $1583 $1418 $1108
Inventory $1703 $2134 $1570 $1250
Total current assets $4034 $4548 $3909 $2841
Long term investments $7593 $7202 $26 $225
Property, plant & equipment $6329 $5969 $5754 $5550
Goodwill & intangible assets
Total noncurrent assets $6823
Total investments
Total assets $11627 $11750 $11080 $9664
Current liabilities
Accounts payable $912 $1006 $1064 $740
Deferred revenue
Short long term debt $858 $512 $190 $361
Total current liabilities $2638 $2606 $2612 $2177
Long term debt $1829 $2312 $2436 $1833
Total noncurrent liabilities $3399
Total debt
Total liabilities $5859 $6286 $6344 $5576
Shareholders' equity
Retained earnings $5583 $5385 $4321 $3752
Other shareholder equity -$485 -$570 -$306 -$312
Total shareholder equity $5768 $5464 $4527 $3930
(in millions $) 30 Oct 2024 30 Jul 2024 1 May 2024 31 Jan 2024
Revenue
Total revenue $1735
Cost of revenue
Gross Profit $557
Operating activities
Research & development
Selling, general & administrative
Total operating expenses $354
Operating income
Income from continuing operations
EBIT
Income tax expense $42
Interest expense -$35
Net income
Net income $109
Income (for common shares)
(in millions $) 14 Mar 2024 28 Feb 2023 30 Dec 2021 30 Dec 2020
Revenue
Total revenue $7536 $10015 $6955 $5043
Cost of revenue $4865 $4983 $4344 $3553
Gross Profit $2671 $5032 $2611 $1490
Operating activities
Research & development $71 $68 $64 $54
Selling, general & administrative $1353 $1472 $1343 $1036
Total operating expenses $6289 $6523 $5745 $4711
Operating income $1247 $3492 $1210 $332
Income from continuing operations
EBIT $1248 $3493 $1210 $332
Income tax expense $287 $1185 $260 $25
Interest expense -$216 -$96
Net income
Net income $647 $2159 $783 $11
Income (for common shares) $647 $2159 $783 $11
(in millions $) 30 Jul 2024 1 May 2024 31 Jan 2024 30 Oct 2023
Net income
Operating activities
Depreciation
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations
Investing activities
Capital expenditures
Investments
Total cash flows from investing -$220 -$102 -$863 -$598
Financing activities
Dividends paid -$120 -$61 -$474 -$406
Sale and purchase of stock
Net borrowings
Total cash flows from financing -$512 -$229 -$712 -$673
Effect of exchange rate -$9 -$5 -$17 -$19
Change in cash and equivalents -$133 -$57 $3 -$110
(in millions $) 14 Mar 2024 28 Feb 2023 30 Dec 2021 30 Dec 2020
Net income $647 $2159 $783 $11
Operating activities
Depreciation $536 $498 $490 $482
Business acquisitions & disposals
Stock-based compensation
Total cash flows from operations $1595 $2025 $1065 $804
Investing activities
Capital expenditures -$780 -$747 -$611 -$626
Investments
Total cash flows from investing -$863 -$754 -$579 -$583
Financing activities
Dividends paid -$276 -$118
Sale and purchase of stock
Net borrowings $1749 $1993 $52 -$10
Total cash flows from financing -$712 -$1303 -$244 -$105
Effect of exchange rate $17 $3
Change in cash and equivalents $84 -$56 $259 $119
Fundamentals
Market cap $7.71B
Enterprise value N/A
Shares outstanding 1.29B
Revenue N/A
EBITDA N/A
EBIT N/A
Net Income N/A
Revenue Q/Q N/A
Revenue Y/Y N/A
P/E ratio N/A
EV/Sales N/A
EV/EBITDA N/A
EV/EBIT N/A
P/S ratio N/A
P/B ratio N/A
Book/Share N/A
Cash/Share N/A
EPS N/A
ROA N/A
ROE N/A
Debt/Equity 1.02
Net debt/EBITDA N/A
Current ratio 1.62
Quick ratio 0.94